{"text_format":"1","workbook":"xlsx","n_sheets":6,"sheets":["1","2","3","4","5","6"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":16,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"1","index":0,"n_rows":30,"n_cols":4,"rows_kept":30,"cut":false,"hidden":false,"merged":[]}
["GRÁFICO 1. PREVISIONES 2024 DE ESTABILIDAD PRESUPUESTARIA DE LAS 25 GRANDES CORPORACIONES LOCALES EN INFORME DE LÍNEAS FUNDAMENTALES Y ESTIMACIONES ACTUALES DE CORPORACIONES LOCALES Y AIREF"]
["Corporaciones Locales","CNF/INF est. Entidades Locales LF2024","CNF/INF est. Entidades Locales PR2024","CNF/INF est. AIReF PR2024"]
["Ayuntamiento Madrid",8.0959601433971781E-2,3.0375805918015919E-2,5.2571811101606331E-2]
["Ayuntamiento Barcelona",7.914325397189051E-4,4.7619902773090118E-2,3.0207448074876915E-2]
["Ayuntamiento València",2.8667237321540032E-2,2.3274079269620974E-2,6.1930264444529641E-2]
["Ayuntamiento Sevilla",7.9614349614412466E-2,0.11831807326207112,0.14098294586405005]
["Ayuntamiento Zaragoza",5.6979598686622591E-2,5.2859935512637624E-2,8.5496132322081447E-2]
["Ayuntamiento Málaga",0.17436512126491815,0.18762083964591253,0.13543628014215681]
["Ayuntamiento Murcia",7.6654639817373402E-2,7.7942245370863139E-2,7.5461630727847159E-2]
["Ayuntamiento Palma",2.24556392776506E-2,-1.4489383275483232E-4,5.8798475864887213E-2]
["Ayuntamiento Las Palmas Gran Canaria",1.986692071957335E-3,7.7123383978287913E-2,9.8043484268920358E-2]
["Ayuntamiento Bilbao",-2.5696200261803578E-2,8.8117334333836228E-3,2.2364898908928465E-2]
["Ayuntamiento Alicante/Alacant","sin datos",7.3818325044850988E-2,9.5198598779748067E-2]
["Ayuntamiento Córdoba",1.8640350827654726E-2,7.663005129955594E-2,6.9545892287656202E-2]
["Ayuntamiento Valladolid",4.119514499381971E-3,5.898623131891792E-2,7.6768034147045028E-2]
["Ayuntamiento Vigo",3.5053468651373623E-3,1.0677418604395326E-2,4.5492193978947534E-2]
["Ayuntamiento Gijón/Xixón",-1.7347459036179638E-2,4.3162043336182759E-3,9.5454505242134335E-2]
["Ayuntamiento Hospitalet de Llobregat (L')",2.1793977139477415E-2,0.12986637166589948,0.12870450439954062]
["Ayuntamiento Vitoria-Gasteiz","sin datos","sin datos"]
["Diputación Barcelona",5.8817974663294373E-2,1.4817861233111271E-2,2.784340777084449E-2]
["Diputación Valencia",6.2618340084581184E-2,9.5359185492613421E-2,0.11206512025895764]
["Diputación Sevilla",2.031092659418542E-2,0.10523508224537831,0.16359757868296165]
["Cabildo Insular Tenerife",-2.2980857175269784E-3,7.0736317290857886E-4,2.7434870436735769E-2]
["Consell Insular Mallorca  (*)",-2.2008939440796107E-3,4.9023932104651988E-2,6.69726595465827E-2]
["Diputación Foral de Araba/Álava","sin datos",9.2215674563281436E-3,4.4438481971983655E-2]
["Diputación Foral de Gipuzkoa",7.3224340399503122E-3,1.8821529159874454E-2,4.3466039152440891E-2]
["Diputación Foral de Bizkaia",7.8472652813781584E-4,1.6697604879637985E-2,4.1732993100524848E-2]
["Media del grupo",3.6363078895444371E-2,4.2269716044267984E-2,5.9039096052612351E-2]
["(*) La capacidad/necesidad de financiación de 2024 es la comunicada por la entidad local corregida de los ajustes de Contabilidad Nacional derivados de la liquidación de 2020 del sistema de financiación y/o de los del PRTR para hacerlos neutrales. "]
["Fuente: Entidades Locales y AIReF. "]

{"sheet":"2","index":1,"n_rows":6,"n_cols":15,"rows_kept":6,"cut":false,"hidden":false,"merged":[]}
["GRÁFICO 2. EVOLUCIÓN DE LA REPRESENTATIVIDAD EN EL GRUPO DE GRANDES CORPORACIONES LOCALES DE LA CAPACIDAD/NECESIDAD DE FINANCIACIÓN DE LOS DOS GRANDES AYUNTAMIENTOS, DE LAS DIPUTACIONES FORALES Y DEL RESTO"]
["Corporaciones Locales",2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,"2023\nLF2024","2024\nLF2024",2023,2024]
["Ayuntamiento Madrid",965.80200000000002,1293.9659999999999,1385.086,1022.31284667,1057.0083958099999,1072.2034079100001,549.48449025000002,86.720941490000001,70.73208837,-236.30039300000001,101.313567109999,477.32116662999999,149.267299900084,181.98051679]
["Ayuntamiento Barcelona",139.81700000000001,31.637,93.864000000000004,120.45433603000001,30.327480850000001,4.3862983700000004,47.065619469999994,-62.813579140000002,-80.53789879,-190.77912703999999,-63.392630639999005,3.043837422957,-0.73158940000200001,165.90721909999999]
["Diputaciones Forales",73.855511129999655,77.597395229996593,102.88858959000014,125.23852816000149,231.8913728600003,283.95844979000003,246.95937717999999,-229.02566367,229.03857553,135.44997296,-521.67466398824195,16.188679647790998,-77.925390940038,99.233249727279997]
["Resto Corporaciones Locales grandes",934.02362478000043,762.32408791000364,333.1614104099998,856.9942891399985,598.77275047999979,965.55671655000037,886.63133080000034,474.35221791999993,555.27584794999996,228.71856504000002,110.02932148114293,465.87918950720211,414.07115156176769,731.55106203669141]

{"sheet":"3","index":2,"n_rows":28,"n_cols":4,"rows_kept":28,"cut":false,"hidden":false,"merged":[]}
["GRÁFICO 3. VARIACIÓN ANUAL MEDIA DEL GASTO COMPUTABLE DE LAS 25 GRANDES CORPORACIONES LOCALES DE 2019 A 2022 Y VARIACIÓN ANUAL 2023 Y 2024"]
["Corporaciones Locales","Variación anual media 2019-2022","Variación anual 2023","Variación anual 2024"]
["Ayuntamiento Madrid",0.10578025139835953,7.0597822212318695E-2,5.7702111295542924E-2]
["Ayuntamiento Barcelona",9.438567243981949E-2,-5.8219969081466649E-3,7.5100267588152914E-3]
["Ayuntamiento València",7.1466139679972576E-2,0.12771617782455302,7.5485285634482535E-2]
["Ayuntamiento Sevilla",3.1717960375081893E-2,7.8301150348288662E-2,-8.3048764674342745E-3]
["Ayuntamiento Zaragoza",6.4222712652983072E-2,8.5179616082826204E-2,1.769251885128087E-2]
["Ayuntamiento Málaga",6.7233715634567051E-2,1.7920919469931462E-2,-5.9054452154388759E-2]
["Ayuntamiento Murcia",3.9470732735001464E-2,8.0864186217350711E-2,-7.3713109046482095E-2]
["Ayuntamiento Palma",8.054896878501315E-2,1.7756202703559598E-2,0.16044043280475839]
["Ayuntamiento Las Palmas Gran Canaria",4.2140361811050964E-2,0.1131312989909925,0.17181017499283047]
["Ayuntamiento Bilbao",2.0949818789915087E-2,6.3901415068536416E-2,3.8054525235931003E-2]
["Ayuntamiento Alicante/Alacant",6.9015580120317097E-2,0.1314404194636265,8.003732424453712E-2]
["Ayuntamiento Córdoba",7.7836539527319878E-2,0.19622722626921507,-1.787928818179052E-2]
["Ayuntamiento Valladolid",8.5175465580697246E-2,6.9793464385115245E-2,-7.7050843326855745E-3]
["Ayuntamiento Vigo",5.4318153439852176E-2,4.6192548195653993E-2,2.5767717139262292E-2]
["Ayuntamiento Gijón/Xixón",5.609985051884489E-2,4.1795497106541513E-2,0.16135439045181066]
["Ayuntamiento Hospitalet de Llobregat (L')",3.1181723551591066E-2,1.4338689454049591E-2,5.5138352588419703E-3]
["Ayuntamiento Vitoria-Gasteiz","n.d.","n.d.","n.d."]
["Diputación Barcelona",8.0603712382017645E-4,0.27088652608395791,0.11147856243928844]
["Diputación Valencia",0.10382190573615255,0.17959678852220384,-0.10898605167138452]
["Diputación Sevilla",0.42869157559646259,-0.12058281741072907,8.6951623110689949E-2]
["Cabildo Insular Tenerife",0.25169321337697909,0.24609392595359192,7.8270752820732259E-2]
["Consell Insular Mallorca",0.12822147444735821,0.19472384754577732,2.1240525350606276E-2]
["Diputación Foral de Araba/Álava",3.6602460841104488E-2,7.7504966218772342E-2,5.7486305670661819E-2]
["Diputación Foral de Gipuzkoa",4.7812730368560041E-2,0.28810264934382368,1.1309267763247144E-2]
["Diputación Foral de Bizkaia",8.5168913755722858E-2,0.20761740470994794,-0.11790487253669657]
["Total",8.2327390206666795E-2,9.7268355016882455E-2,2.2628019600210658E-2]

{"sheet":"4","index":3,"n_rows":28,"n_cols":4,"rows_kept":28,"cut":false,"hidden":false,"merged":[]}
["GRÁFICO 4. GASTOS PRIMARIOS AJUSTADOS POR EL PRTR DE LAS 25 GRANDES CORPORACIONES LOCALES: PROMEDIO DE LAS VARIACIONES INTERANUALES 2019-2022 Y VARIACIÓN INTERANUAL 2023 Y 2024"]
["Corporaciones Locales","2019 al 2022",2023,2024]
["Ayuntamiento Madrid",7.5252951871138812E-2,-3.4438509420058473E-2,8.8625618094504047E-2]
["Ayuntamiento Barcelona",3.8497910870611787E-2,5.6181921466725154E-2,3.383592561887059E-2]
["Ayuntamiento València",5.8967433878454663E-2,0.10174784011996667,4.9315468037455949E-2]
["Ayuntamiento Sevilla",4.1494211344212717E-2,6.5096154145526469E-2,-3.7300493584722143E-2]
["Ayuntamiento Zaragoza",4.3018439872692299E-2,7.1088407446265475E-2,8.2238449749182964E-3]
["Ayuntamiento Málaga",5.0608661379883069E-2,9.3222009834576184E-3,-4.232357002260579E-2]
["Ayuntamiento Murcia",3.4147222290337037E-2,0.14943570028458547,-0.14660903963780414]
["Ayuntamiento Palma",5.6538325945096016E-2,4.0835919667944587E-2,0.13519355152233006]
["Ayuntamiento Las Palmas Gran Canaria",2.3259872509803426E-2,0.16840996267208072,0.15154798740473049]
["Ayuntamiento Bilbao",4.2559631299457758E-2,6.7220979355574223E-2,1.1202750896138838E-2]
["Ayuntamiento Alicante/Alacant",5.2212159441248282E-2,0.1412549829385949,-4.4214622903487891E-2]
["Ayuntamiento Córdoba",2.7746431829452144E-2,0.27493869563443152,0.13735993262446544]
["Ayuntamiento Valladolid",6.3036228064772021E-2,2.0030517082726049E-2,-9.5824729241256647E-3]
["Ayuntamiento Vigo",2.0100518468699514E-3,0.10795140870440929,3.7918310830544338E-2]
["Ayuntamiento Gijón/Xixón",4.2662730105340378E-2,5.8665331058524284E-2,0.12893903234739007]
["Ayuntamiento Hospitalet de Llobregat (L')",7.2519590694726695E-3,7.8544552507848725E-2,-6.5410529325180794E-2]
["Ayuntamiento Vitoria-Gasteiz",6.174876030018496E-2,3.1581711448948314E-2,"s. d."]
["Diputación Barcelona",2.9858072724189683E-2,0.27198747285605246,0.10064253091368996]
["Diputación Valencia",5.4808527725904076E-2,0.15602486751303499,-0.10825348150363009]
["Diputación Sevilla",0.14284969991905735,-0.10523819461663707,8.5673795420452475E-2]
["Cabildo Insular Tenerife",1.3711502820767723E-2,0.19312636362246327,-4.9040660215939821E-2]
["Consell Insular Mallorca",4.4140342685331936E-2,0.18406166570795215,1.610810022197225E-2]
["Diputación Foral de Araba/Álava",3.2743536145538349E-2,8.0520742273285068E-2,2.4638921264464934E-2]
["Diputación Foral de Gipuzkoa",6.3789905825359386E-2,0.12413928937353674,1.4682485818613131E-2]
["Diputación Foral de Bizkaia",9.549010983085951E-2,3.5873579283624293E-2,-8.2831829839339496E-2]
["Media grupo",5.3556343851100335E-2,5.9550951743206175E-2,2.6249930967403714E-2]

{"sheet":"5","index":4,"n_rows":20,"n_cols":4,"rows_kept":20,"cut":false,"hidden":false,"merged":[]}
["GRÁFICO 5. INGRESOS FISCALES 17 GRANDES AYUNTAMIENTOS: PROMEDIO DE LAS VARIACIONES INTERANUALES 2019-2022 Y VARIACIÓN INTERANUAL 2023 Y 2024"]
["Corporaciones Locales","2019 al 2022",2023,2024]
["Ayuntamiento Madrid",-3.5522779510734043E-2,0.10767157291466152,1.5343531487036693E-2]
["Ayuntamiento Barcelona",2.146502689318356E-2,4.3744627805177003E-2,3.6416703452683288E-2]
["Ayuntamiento València",3.7585909991917706E-3,5.9942862066846951E-2,-0.15543845876055376]
["Ayuntamiento Sevilla",2.5622789278734286E-3,-2.4196495218166806E-2,6.1146498836871649E-2]
["Ayuntamiento Zaragoza",-1.3820826554181789E-2,9.0134893794282966E-2,-2.4686046545231249E-2]
["Ayuntamiento Málaga",-1.2851965083685489E-2,1.516895017475201E-2,3.8767447123343741E-2]
["Ayuntamiento Murcia",1.3743054584187023E-2,-4.1011800617118614E-2,0.13751009997946084]
["Ayuntamiento Palma",1.6788575049487404E-2,-1.6633262214741176E-2,1.0735334541188404E-2]
["Ayuntamiento Las Palmas Gran Canaria",-3.1910817645778689E-2,0.11485506009566371,0.13293029959482444]
["Ayuntamiento Bilbao",3.025057011100292E-2,-7.4795952686407666E-2,5.7288747539789422E-2]
["Ayuntamiento Alicante/Alacant",-5.4027457358059982E-3,2.690580917149301E-2,9.9809500752530561E-2]
["Ayuntamiento Córdoba",-5.2226552477985091E-2,0.10759088203803494,0.16822511027359674]
["Ayuntamiento Valladolid",1.1180628564070942E-2,5.5741543694268363E-2,3.0749310546102311E-2]
["Ayuntamiento Vigo",1.4678942923027535E-2,-1.2854500762008558E-2,9.7179633277305253E-4]
["Ayuntamiento Gijón/Xixón",-4.5973809761064299E-3,3.9819432845507131E-2,0.14156660329113865]
["Ayuntamiento Hospitalet de Llobregat (L')",2.8922440219200651E-4,2.9141918683655153E-2,3.0603677952842554E-2]
["Ayuntamiento Vitoria-Gasteiz",-7.9612939766035614E-3,0.10768977997457009]
["Media",-1.0737412171958305E-2,5.8274910368751064E-2,2.4873400590028263E-2]

{"sheet":"6","index":5,"n_rows":28,"n_cols":9,"rows_kept":28,"cut":false,"hidden":false,"merged":[]}
["GRÁFICO 6. EVOLUCIÓN DE LA POSICIÓN ACTIVA/PASIVA NETA SOBRE INGRESOS CORRIENTES DE LAS 25 GRANDES CORPORACIONES LOCALES"]
["Corporaciones Locales","Crecimiento 2018-2023 \nvalor 2018\n","Crecimiento 2018-2023 \nvalor 2023\n","Descenso 2018-2023 \nvalor 2018\n","Descenso 2018-2023 \nvalor 2023","Crecimiento 2023-2024 \nvalor 2023\n","Crecimiento 2023-2024 \nvalor 2024\n","Descenso 2023-2024 \nvalor 2023","Descenso 2023-2024 \nvalor 2024"]
["Ayuntamiento Madrid",-0.30740687505852171,-0.2682521197529123,"","",-0.2682521197529123,-0.2475674080218323]
["Ayuntamiento Barcelona","","",-0.24596638065900306,-0.327558646396367,-0.327558646396367,-0.33082254852095655]
["Ayuntamiento València",-0.46066996632218021,-0.13470999177481585,"","",null,null,-0.13470999177481585,-0.13821608272018271]
["Ayuntamiento Sevilla",-0.30620862485638856,-0.17102588564444249,"","",-0.17102588564444249,-0.16041624296459697]
["Ayuntamiento Zaragoza",-1.1295247377353921,-0.71158563331954761,"","",-0.71158563331954761,-0.62217060765533083]
["Ayuntamiento Málaga",-0.4654778229927613,-0.17631711788352719,"","",null,null,-0.17631711788352719,-0.20988591635223974]
["Ayuntamiento Murcia",-0.89177576659724334,-0.877523085069012,"","",-0.877523085069012,-0.76256343308517482]
["Ayuntamiento Palma",-0.45293634175643965,-0.29783765459031353,"","",-0.29783765459031353,-0.27450303557697447]
["Ayuntamiento Las Palmas Gran Canaria",0.51229050019225864,0.80524928777494664,"","",null,null,0.80524928777494664,0.71289065201618551]
["Ayuntamiento Bilbao","","",0.1679399189354345,0.15926183592380244,null,null,0.15926183592380244,0.11622356977832266]
["Ayuntamiento Alicante/Alacant",5.8229549718442637E-2,0.36317514858521216,"","",null,null,0.36317514858521216,0.35474301682917686]
["Ayuntamiento Córdoba","","",-0.36118654879228512,-0.44450274127806327,-0.44450274127806327,-0.34853305873131424]
["Ayuntamiento Valladolid","","",-0.15923426919556413,-0.3852974806440766,-0.3852974806440766,-0.30781788609963223]
["Ayuntamiento Vigo",0.32572043965133973,0.52484023917799827,"","",null,null,0.52484023917799827,0.48868868673532273]
["Ayuntamiento Gijón/Xixón",-0.30879582389456522,-3.1386102373955276E-2,"","",-3.1386102373955276E-2,4.6262809461121074E-2]
["Ayuntamiento Hospitalet de Llobregat (L')",-0.20594552267708366,-0.10059428433366087,"","",null,null,-0.10059428433366087,-0.11501371877864724]
["Ayuntamiento Vitoria-Gasteiz","sin datos","","",""]
["Diputación Barcelona",0.46867726820374839,0.56295850528009339,"","",null,null,0.56295850528009339,0.49776740022011357]
["Diputación Valencia",0.25347238146014944,0.46313151898846472,"","",null,null,0.46313151898846472,0.41687947846062684]
["Diputación Sevilla",0.96411959526814361,1.0896590300768489,"","",1.0896590300768489,1.1142979337639727]
["Cabildo Insular Tenerife",-7.8713659592833607E-2,7.7126277693320464E-2,"","",7.7126277693320464E-2,9.3768198385415932E-2]
["Consell Insular Mallorca",-0.37525322459805915,3.3332595364962268E-2,"","",3.3332595364962268E-2,3.7105907328676892E-2]
["Diputación Foral de Araba/Álava",-0.54806524074477736,-0.34990896705044644,"","",null,null,-0.34990896705044644,-0.36097387438692208]
["Diputación Foral de Gipuzkoa",-0.11841180120700896,-2.4961691201060312E-2,"","",-2.4961691201060312E-2,-2.2195455007929406E-2]
["Diputación Foral de Bizkaia",-0.81065084690007128,-0.69099888458419878,"","",-0.69099888458419878,-0.65876962415764295]
["Media del grupo",-0.2976195571444985,-0.18488286982744015,"","",-0.18488286982744015,-0.17149341202687116]