{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["1","2"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":4,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"1","index":0,"n_rows":36,"n_cols":7,"rows_kept":36,"cut":false,"hidden":false,"merged":[]}
["CUADRO 1. CAPACIDAD/NECESIDAD DE FINANCIACIÓN GRANDES CORPORACIONES LOCALES. ESTIMACIONES CORPORACIONES LOCALES 2023 Y 2024\n"]
["Ayuntamientos de más de 250.000 habitantes Diputaciones, Consejos y Cabildos de mayor presupuesto y Diputaciones Forales"]
["Efecto en la Capacidad (+) o necesidad (menos) de financiación de la liquidación del Sistema de Financiación 2020 (en millones de  euros y como porcentaje sobre ingresos no financieros)"]
["CNF: Capacidad o necesidad de financiación"]
["INF: Ingresos no financieros"]
["%: Porcentaje de CNF sobre INF"]
["(*) La capacidad/necesidad de financiación de 2023 es la comunicada por la entidad local corregida de los ajustes de Contabilidad Nacional derivados de la liquidación de 2020 del sistema de financiación y/o de los del PRTR para hacerlos neutrales."]
["Entidad","Previsión julio 2023","%","Previsión actual 2023","%","Previsión actual 2024","%"]
["Ayuntamiento Madrid",117.660860189999,2.0816345937583729,101.313567109999,1.7902005355059696,477.32116662999999,8.0959601433971784]
["Ayuntamiento Barcelona*",-113.64931147,-3.3834941908251004,-63.392630639999005,-1.7438170224964196,3.043837422957,7.9143253971890509E-2]
["Ayuntamiento Valencia",42.723626327186999,4.006684265327257,39.637385312359001,3.6401396859272928,29.926531623411996,2.8667237321540031]
["Ayuntamiento Sevilla",118.271824,12.231265001715851,76.587090900000007,7.4175221862919392,85.443102459999992,7.9614349614412463]
["Ayuntamiento Zaragoza",74.180279589999998,8.5002685969674197,67.828046584999996,7.5079307456183244,51.47176236,5.6979598686622595]
["Ayuntamiento Málaga",70.736893549999991,9.993183919656909,48.019030251004999,6.2464731375556504,144.71083902000001,17.436512126491817]
["Ayuntamiento Murcia*",-7.6795594258509992,-1.7620646505733231,-1.513753743401,-0.34530491246476785,35.857094429999997,7.6654639817373402]
["Ayuntamiento Palma",9.3156686266659996,1.9213435377781467,2.52479743,0.5197565480791787,10.983658439999999,2.2455639277650601]
["Ayuntamiento Las Palmas Gran Canaria",-25.770028379999999,-5.7896080340081539,-9.4782489099999996,-2.066403889259802,0.97689791000000004,0.1986692071957335]
["Ayuntamiento Bilbao",-56.800924646871003,-8.6900044932933351,-41.218856638083999,-5.9531680081133791,-18.629000000000001,-2.5696200261803579]
["Ayuntamiento Alicante/Alacant*",14.70527128,5.1824164789450071,1.9781076299999998,0.62791681420377299,"n. d.","n. d."]
["Ayuntamiento Córdoba*",1.72518583,0.50013966542412469,-10.908405109999999,-2.7467322968283856,7.9010954299999998,1.8640350827654726]
["Ayuntamiento Valladolid",-32.258916380000002,-10.327599601477264,-34.04382416,-10.368252252058834,1.37707176,0.4119514499381971]
["Ayuntamiento Vigo",-22.423159640000002,-7.3141053724571279,-36.689959420000001,-11.631779477018931,1.0807183999999999,0.3505346865137362]
["Ayuntamiento Gijón/Xixón*",16.554217818333001,5.7665493742825875,9.6652902100000002,3.1978741328591664,-4.8483038199999999,-1.7347459036179638]
["Ayuntamiento L'Hospitalet*",14.951142239999999,6.0007879684098606,21.097569699999998,7.8876105974634889,6.5021053200000001,2.1793977139477416]
["Ayuntamiento Vitoria-Gasteiz","n. d.","n. d.","n. d.","n. d.","n. d.","n. d."]
["Diputación  Barcelona",27.809671051319,2.7868698599205337,33.131633569999998,3.2925141340101085,68.276833783790011,5.881797466329437]
["Diputación  Valencia*",32.434981620833,5.4433774446661785,18.348187400832998,2.9023302426370909,38.794047329999998,6.2618340084581181]
["Diputación  Sevilla",58.957889170000001,13.089596636004444,-55.042415810000001,-10.546721713450131,9.5853557600000006,2.0310926594185421]
["Cabildo Insular Tenerife*",24.389110635832999,2.7278845345327403,-24.658352949999998,-2.6476171503750989,-2.3569490000000002,-0.22980857175269784]
["Consell Insular Mallorca*",53.449341242963001,8.6756689005739105,4.7659992334310006,0.7733623007332483,-1.1736716999999999,-0.22008939440796108]
["Agregado sin Diputaciones Forales",419.28406323041099,2.0982402258354802,147.95025795114296,0.71140083667619003,946.24419356015915,4.45895178578232]
["Diputación  Foral de Araba",-50.139446360000001,-6.1236089593565213,4.5342599857580002,0.49832180560335732,"n. d.","n. d."]
["Diputación  Foral de Gipuzkoa",-91.627814200000003,-5.3918898561832496,-40.061204200000006,-2.2863411504817872,13.520942647790999,0.73224340399503118]
["Diputación  Foral de Bizkaia",-147.250417318399,-5.1716840813064984,-486.147719774,-14.675624671837909,2.6677369999999998,7.8472652813781588E-2]
["Agregado Diputaciones Forales",-289.01767787839901,-5.3866981237506799,-521.67466398824195,-8.7313608932178397,16.188679647790998,0.30858593669103601]
["Total",130.26638535201198,0.51391089761940201,-373.72440603709902,-1.39596527586848,962.43287320795014,3.6363078895444398]

{"sheet":"2","index":1,"n_rows":35,"n_cols":9,"rows_kept":35,"cut":false,"hidden":false,"merged":[]}
["CUADRO 2. GRANDES CORPORACIONES LOCALES VISIÓN COMPARADA. PREVISIONES AIREF EN 2023 Y 2024"]
["Significado de los indicadores de previsión"]
["Superávit","Superávit o previsión de superávit "]
["Déficit","Déficit o previsión de déficit"]
["Empeora","Empeora en la valoración: pasa de superávit en Informe PRESUPUESTO 2023 a déficit"]
["Mejora","Mejora en la valoración: pasa de déficit en Informe PRESUPUESTO 2023 a superávit"]
["Sin datos","No han comunicado los datos necesarios para la realización de este cuadro"]
["(*)","Crecimiento acumulado del gasto computable desde el  nivel verificado en la liquidación de 2019."]
["EVOLUCIÓN DE LA SITUACIÓN EN EL PERÍODO DE SUSPENSIÓN DE REGLAS FISCALES (2020-2022) Y PREVISIONES 2023"]
["Corporaciones Locales","Estabilidad presupuestaria en 2020","Estabilidad presupuestaria en 2021","Estabilidad presupuestaria en 2022","Previsión 2023","Crecimiento \n2020-2022\nGasto computable(*)","Previsión gasto computable en 2023","Previsión estabilidad en 2024","Previsión ratio deuda en 2023"]
["Madrid","Superávit","Superávit","Déficit","Superávit",0.31734075419507857,5.8937750329044691E-2,"Superávit",0.33239299999999999]
["Barcelona","Déficit","Déficit","Déficit","Déficit",0.28315701731945842,1.5733783004131752E-2,"Superávit",0.357294]
["Valencia","Superávit","Superávit","Superávit","Superávit",0.21439841903991774,0.11717723214059705,"Superávit",0.190692]
["Sevilla","Déficit","Superávit","Superávit","Superávit",9.5153881125245685E-2,7.254297112659347E-2,"Superávit",0.236536]
["Zaragoza","Déficit","Superávit","Superávit","Superávit",0.19266813795894921,2.9833279543763469E-2,"Superávit",0.62121400000000004]
["Málaga","Superávit","Superávit","Superávit","Superávit",0.20170114690370114,3.3832744008467586E-2,"Superávit",0.344609]
["Murcia","Superávit","Superávit","Déficit","Superávit",0.11841219820500438,6.8535975175770592E-2,"Superávit",0.55976000000000004]
["Palma","Superávit","Superávit","Superávit","Superávit",0.24164690635503949,3.4768271831424169E-2,"Superávit",0.28426200000000001]
["Las Palmas de Gran Canaria","Superávit","Superávit","Déficit","Superávit",0.12642108543315289,0.22741036252024216,"Superávit",8.8509999999999995E-3]
["Bilbao","Déficit","Superávit","Superávit","Déficit",6.284945636974526E-2,8.4300228263173071E-2,"Superávit",5.0435000000000001E-2]
["Alicante/Alacant","Superávit","Superávit","Superávit","Superávit",0.20704674140497281,0.18120867446400579,"n. d. ","n.d."]
["Córdoba","Superávit","Déficit","Superávit","Superávit",0.23350961680749838,0.28343144461129888,"Superávit",0.53903800000000002]
["Valladolid","Déficit","Superávit","Déficit","Déficit",0.25552639674209177,9.3372963040752044E-2,"Superávit",0.45632200000000001]
["Vigo","Superávit","Superávit","Superávit","Déficit, empeora",0.16336003829263412,0.25840722789314818,"Superávit",0.01]
["Gijón","Déficit","Déficit","Déficit","Superávit",0.16829955155653464,6.2249232158016587E-2,"Superávit",0.27019399999999999]
["L'Hospitalet de Llobregat","Déficit","Superávit","Superávit","Superávit",9.3545170654773191E-2,2.9937764830332281E-3,"Superávit",0.24508099999999999]
["Vitoria-Gasteiz","n. d.","n. d.","Superávit","n. d.","n.d.","n.d.","n. d. ","n.d."]
["Diputación Barcelona","Superávit","Superávit","Superávit","Superávit",2.4181122940682975E-3,0.2535104470952656,"Superávit",0.01]
["Diputación Valencia","Superávit","Superávit","Déficit","Superávit",0.30879920623898816,0.18376438159730291,"Superávit",0.106284]
["Diputación Sevilla","Superávit","Déficit","Déficit","Déficit, empeora",1.4535664367742478,0.16209034244341458,"Superávit",2.7609000000000002E-2]
["Cabildo Insular de Tenerife","Superávit","Superávit","Déficit","Déficit, empeora",0.75507964013093731,0.12971047116034939,"Superávit",0.124269]
["Consell Insular de Mallorca","Superávit","Superávit","Superávit","Superávit",0.38466442334207462,0.21827936718393093,"Superávit",0.357294]
["Diputación Foral de Araba/Álava","Déficit","Superávit","Déficit, empeora","Superávit",0.10980738252331346,6.6934155555679498E-2,"n. d. ","n.d."]
["Diputación Foral de Gipuzkoa","Déficit","Superávit","Superávit","Superávit, mejora",0.14343819110568012,0.27696924474962947,"Superávit",0.226157]
["Diputación Foral de Bizkaia","Déficit","Superávit","Superávit","Déficit",0.25550674126716855,0.37250563496199729,"Superávit",0.64673899999999995]