{"text_format":"1","workbook":"xlsx","n_sheets":14,"sheets":["Tabla 1","Tabla 2","Tabla 3","Gráfico 1","Gráfico 2","MasterPIB","MasterDEF","Gráfico 3","2011","2012","2013","2014","2015","Panelistas"],"not_rendered":{"charts":9,"images":0,"macros":1,"external_links":3,"defined_names":78,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Tabla 1","index":0,"n_rows":15,"n_cols":7,"rows_kept":15,"cut":false,"hidden":false,"merged":[[1,1,1,6],[2,1,2,6]]}
[]
[null,"Hipótesis básicas del Escenario en la Actualización del Programa de Estabilidad 2015-2018"]
[null,"Variación anual en %, salvo indicación en contrario"]
[null,null,2014,"2015 (F)","2016 (F)","2017 (F)","2018 (F)"]
[null,"Tipos de interés a corto plazo (euribor a tres meses)",0.21,0.02,0.02,0.1,0.2]
[null,"Tipos de interés a largo (deuda pública a 10 años, España)",2.7,1.3,1.4,1.1000000000000001,1.1000000000000001]
[null,"Tipo de cambio (dólares/euro)",1.3,1.1100000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001]
[null,"Tipo de cambio efectivo nominal zona euro (% variación)",2.1,-6.18,-0.47,0,0]
[null,"Crecimiento del PIB Mundial, excluida la UE",3.7,4,4.4000000000000004,4.5,4.5999999999999996]
[null,"Crecimiento del PIB de la UE",1.3,1.7,2.1,2.2999999999999998,2.4]
[null,"Volumen de importaciones mundiales excluida la UE",2.1,3.9,5.2,5.5,6]
[null,"Mercados españoles de exportación ",2.4,3.8,4.9000000000000004,5.2,5.4]
[null,"Precio del petróleo (Brent, dólares/barril)",99.4,61.5,68.8,68.8,68.8]
[null,"(F) Previsión."]
[null,"Fuentes: Comisión Europea y Ministerio de Economía y Competitividad."]

{"sheet":"Tabla 2","index":1,"n_rows":24,"n_cols":7,"rows_kept":24,"cut":false,"hidden":false,"merged":[[21,0,23,0],[0,0,0,6],[1,0,1,6],[3,0,10,0],[11,0,16,0],[17,0,20,0]]}
["Previsiones de Organismos Internacionales \n"]
["(variación % sobre al año anterior, salvo indicación)"]
[null,null,2014,2015,2016,2017,2018]
["BCE\n(Marzo 2015)","PIB mundial (ex área del euro)",3.6,3.8,4.2,4.0999999999999996]
[null,"PIB del área del euro",0.9,1.5,1.9,2.1]
[null,"Importaciones de bienes y servicios (ex. área del euro)",2.9,3.9,5.0999999999999996,5.4]
[null,"Precios del petróleo tipo Brent (USD por barril)",99.3,58.5,66.8,70.7]
[null,"Euribor a tres meses (%)",0.2,0.1,0.1,0.2]
[null,"Tipos de interés de la deuda pública del área del euro a 10 años (%)",2,1.2,1.4,1.6]
[null,"Tipo de cambio USD/EUR (nivel)",1.33,1.1399999999999999,1.1299999999999999,1.1299999999999999]
[null,"Tipo de cambio efectivo del euro",0.6,-7.9,-0.2,0]
["FMI\n(WEO Abril 2015)","PIB mundial",3.4,3.5,3.8,3.84,3.87]
[null,"PIB del área del euro",0.9,1.5,1.6,1.6,1.5569999999999999]
[null,"PIB de la UE",1.4,1.8,1.9,1.9,1.87]
[null,"Comercio de bienes y servicios",3.4,3.7,4.7,5.0860000000000003,5.0940000000000003]
[null,"Precios del petróleo Brent (USD por barril)",98.942999999999998,61.548000000000002,68.852999999999994,71.972999999999999,74.474000000000004]
[null,"Libor a tres meses (%)",0.21,0.02,0.02]
["Comisión Europea\n(Feb 2015)","PIB mundial",3.3,3.6,4]
[null,"PIB del área del euro",0.8,1.3,1.9]
[null,"PIB de la UE",1.3,1.7,2.1]
[null,"Importaciones de bienes y servicios",2.6,4.3,5.3]
["OCDE\n(Nov 2014)","PIB OCDE",1.8,2.2999999999999998,2.6]
[null,"PIB del área del euro ",0.8,1.1000000000000001,2.7]
[null,"Comercio de bienes y servicios",3,4.5,5.5]

{"sheet":"Tabla 3","index":2,"n_rows":20,"n_cols":7,"rows_kept":20,"cut":false,"hidden":false,"merged":[[0,0,0,6],[1,0,1,6],[6,0,6,1],[18,0,18,6],[19,0,19,6]]}
["Evolución cíclica"]
["% PIB, salvo indicación en contrario"]
[null,null,2014,2015,2016,2017,2018]
["Crecimiento real del PIB (% variación)"]
[null,"APE 2015-2018",1.389112156054928,2.9231123932868273,2.9225017463616045,2.9638618585262928,2.9586550411120105]
[]
["Crecimiento del PIB potencial \n(% variación, promedio)"]
[null,"CE",-0.23716749215004773,-5.8887587792177953E-2,0.39344477363247865,0.5771242337152982,0.74147641037378698]
[null,"OCDE",0.55362553519235913,0.73273650695169223,0.94355639710343997,1.04,1.1000000000000001]
[null,"FMI",0.55540263506734799,0.86651193079703148,0.95345828106556674,1.05,1.1000000000000001]
[null,"APE 2015-2018",0.11182701906720105,0.3836626064641413,0.69822686614344764,0.97650225987397921,1.1981458946584533]
[]
["Output gap (% PIB potencial)"]
[null,"CE",-6.1103750000000012,-3.3089367008269921,-0.87314810537885146,1.4791739444759866,3.7125882635011154]
[null,"OCDE",-5.9869627556546456,-3.942702896130923,-2.0595500912287013,-0.19470551495802679,1.6401472419588448]
[null,"FMI",-5.0209999999999866,-3.0844419532536804,-1.1941555826157524,0.67720252752689891,2.528084723400692]
[null,"APE 2015-2018",-8.1948241407634992,-5.8723881166973371,-3.7932484022983735,-1.8997642058386566,-0.19314833004337451]
[]
["Fuentes: APE 2015-2018, OCDE Economic Outlook November 2014, FMI WEO April 2015, CE Winter Forecast 2015"]
["Notas: \n(i) Las áreas sombreadas indican supuestos adicionales sobre el crecimiento del producto potencial.\n(ii) Se asume que el crecimiento observado previsto no afecta al potencial dentro del horizonte del programa."]

{"sheet":"Gráfico 1","index":3,"n_rows":59,"n_cols":12,"rows_kept":59,"cut":false,"hidden":false,"merged":[[26,11,26,17],[27,11,27,17]]}
["1970 2018",".excel_last","F184FAAA@AMECO"]
[".DESC",null,"Spain: Output Gap (% of Potential GDP)"]
[".T1",null,"1965"]
[".TN",null,"2016"]
[".SOURCE",null,"EC"]
[".LSOURCE",null,"European Commission"]
[".AGG",null,"None"]
[".DTLM",null,"Feb-05-2015 11:08"]
[".FRQ",null,"Annual",null,null,null,null,null,null,"APE 2015-2018"]
[".DATA_TYPE",null,"%",null,null,null,"CE","FMI","OCDE","Brecha de producción (% PIB potencial)","Crecimiento del PIB (%)"]
["1970",25933,-1.2145984999999999,null,null,1970,{"$f":"C11","v":-1.2145984999999999}]
["1971",26298,-1.9587692999999999,null,null,1971,{"$f":"C12","v":-1.9587692999999999}]
["1972",26664,0.49271999999999999,null,null,1972,0.49271999999999999]
["1973",27029,2.7159792999999999,null,null,1973,2.7159792999999999]
["1974",27394,3.3504852999999999,null,null,1974,3.3504852999999999]
["1975",27759,-4.57305E-2,null,null,1975,-4.57305E-2]
["1976",28125,-0.23899110000000001,null,null,1976,-0.23899110000000001]
["1977",28490,-0.424373,null,null,1977,-0.424373]
["1978",28855,-1.2709452999999999,null,null,1978,-1.2709452999999999]
["1979",29220,-3.1130252,null,null,1979,-3.1130252]
["1980",29586,-3.4423678999999998,null,null,1980,-3.4423678999999998,-3.2730000000000001]
["1981",29951,-4.4757636999999999,null,null,1981,-4.4757636999999999,-5.3380000000000001]
["1982",30316,-4.2099685999999998,null,null,1982,-4.2099685999999998,-5.798]
["1983",30681,-3.9283313,null,null,1983,-3.9283313,-5.9989999999999997]
["1984",31047,-3.3168817000000002,null,null,1984,-3.3168817000000002,-6.2380000000000004]
["1985",31412,-2.8946095000000001,null,null,1985,-2.8946095000000001,-6.0190000000000001,-6.5759999999999996]
["1986",31777,-2.4423167000000001,null,null,1986,-2.4423167000000001,-5.8959999999999999,-5.0709999999999997,null,null,"Brechas de producción del escenario macroeconómico"]
["1987",32142,4.2053500000000001E-2,null,null,1987,4.2053500000000001E-2,-3.37,-1.9239999999999999,null,null,"de acuerdo a las metodologías de la CE, la OCDE y la propia de la APE"]
["1988",32508,1.4235549999999999,null,null,1988,1.4235549999999999,-1.163,0.53500000000000003]
["1989",32873,2.3696239000000001,null,null,1989,2.3696239000000001,0.86399999999999999,2.2410000000000001]
["1990",33238,2.6289408000000001,null,null,1990,2.6289408000000001,1.859,2.9079999999999999]
["1991",33603,1.8195979,null,null,1991,1.8195979,1.6240000000000001,2.5179999999999998]
["1992",33969,-0.20867869999999999,null,null,1992,-0.20867869999999999,-0.20499999999999999,0.76700000000000002]
["1993",34334,-3.3266068999999998,null,null,1993,-3.3266068999999998,-4.0659999999999998,-2.3050000000000002]
["1994",34699,-3.2923334999999998,null,null,1994,-3.2923334999999998,-4.3140000000000001,-2]
["1995",35064,-3.0136029,null,null,1995,-3.0136029,-2.8940000000000001,-1.837]
["1996",35430,-2.6094165,null,null,1996,-2.6094165,-4.4729999999999999,-1.976]
["1997",35795,-1.4001399999999999,null,null,1997,-1.4001399999999999,-3.5470000000000002,-1.3]
["1998",36160,0.1041861,null,null,1998,0.1041861,-2.2799999999999998,-0.29399999999999998]
["1999",36525,1.3714211999999999,null,null,1999,1.3714211999999999,-1.256,0.69499999999999995]
["2000",36891,3.1927558,null,null,2000,3.1927558,-0.14000000000000001,2.3530000000000002,3.8725338054011806,{"$f":"'[3]Resumen Escenario 22.04'!Z14","v":5.2891054851054831}]
["2001",37256,3.5094158000000002,null,null,2001,3.5094158000000002,0.41,2.794,4.4484402631175133,{"$f":"'[3]Resumen Escenario 22.04'!Z15","v":4.0010831279432946}]
["2002",37621,2.8642356000000002,null,null,2002,2.8642356000000002,-7.9000000000000001E-2,2.1909999999999998,3.8269509778261046,{"$f":"'[3]Resumen Escenario 22.04'!Z16","v":2.8797993763241658}]
["2003",37986,2.4425583,null,null,2003,2.4425583,-0.28199999999999997,1.875,3.4932881527322115,{"$f":"'[3]Resumen Escenario 22.04'!Z17","v":3.1875593640217081}]
["2004",38352,2.2345752999999999,null,null,2004,2.2345752999999999,-0.156,1.7010000000000001,3.2684714157206973,{"$f":"'[3]Resumen Escenario 22.04'!Z18","v":3.1667556010449793}]
["2005",38717,2.4351598000000001,null,null,2005,2.4351598000000001,0.441,2.1949999999999998,3.4559506399228104,{"$f":"'[3]Resumen Escenario 22.04'!Z19","v":3.7230390715155881}]
["2006",39082,3.1384064999999999,null,null,2006,3.1384064999999999,1.823,3.4430000000000001,3.9770457919549722,{"$f":"'[3]Resumen Escenario 22.04'!Z20","v":4.1741261529115947},"Fuentes: APE, OCDE Economic Outlook November 2014 y CE Winter Forecast 2015"]
["2007",39447,3.1964017,null,null,2007,3.1964017,2.875,4.6020000000000003,3.87948871590365,{"$f":"'[3]Resumen Escenario 22.04'!Z21","v":3.7689471231020066}]
["2008",39813,1.4124615,null,null,2008,1.4124615,2.02,3.49,1.7407376279162594,{"$f":"'[3]Resumen Escenario 22.04'!Z22","v":1.1159249074634392}]
["2009",40178,-3.3301514999999999,null,null,2009,-3.3301514999999999,-2.29,-1.3740000000000001,-3.6314336784622121,{"$f":"'[3]Resumen Escenario 22.04'!Z23","v":-3.5737989624563093}]
["2010",40543,-4.4055534999999999,null,null,2010,-4.4055534999999999,-2.4750000000000001,-1.986,-4.9527754589156237,{"$f":"'[3]Resumen Escenario 22.04'!Z24","v":1.3807756006456451E-2}]
["2011",40908,-5.5111979,null,null,2011,-5.5111979,-3.1120000000000001,-2.988,-6.3497597556491732,{"$f":"'[3]Resumen Escenario 22.04'!Z25","v":-0.61762559467704037}]
["2012",41274,-7.1677944,null,null,2012,-7.1677944,-4.9420000000000002,-5.2290000000000001,-8.4604354897577689,{"$f":"'[3]Resumen Escenario 22.04'!Z26","v":-2.0887368899805581}]
["2013",41639,-7.6656012000000002,null,null,2013,-7.6656012000000002,-5.8019999999999996,-6.8109999999999999,-9.3996855423973944,{"$f":"'[3]Resumen Escenario 22.04'!Z27","v":-1.2299586033253096}]
["2014",42004,-6.1103750000000003,null,null,2014,-6.1103750000000003,-5.0209999999999999,-6.1289999999999996,-8.1948241407634992,{"$f":"'[3]Resumen Escenario 22.04'!Z28","v":1.389112156054928}]
["2015",42369,-3.935419,null,null,2015,-3.3089367008269699,-3.0844419532536693,-3.9427028961309007,-5.8723881166973371,{"$f":"'[3]Resumen Escenario 22.04'!Z29","v":2.9231123932868273}]
["2016",42735,-1.8992180000000001,null,null,2016,-0.93899249897920756,-1.2597867489999026,-2.1246064247037566,-3.7932484022983735,{"$f":"'[3]Resumen Escenario 22.04'!Z30","v":2.9225017463616045}]
["2017",43100,-1.266146,null,null,2017,1.410987004788633,0.60955445679671261,-0.26176772418781136,-1.8997642058386566,{"$f":"'[3]Resumen Escenario 22.04'!Z31","v":2.9638618585262928}]
["2018",43465,-0.633073,null,null,2018,3.640306892363232,2.4566288792449598,1.5693102362653866,-0.19314833004337451,{"$f":"'[3]Resumen Escenario 22.04'!Z32","v":2.9586550411120105}]

{"sheet":"Gráfico 2","index":4,"n_rows":54,"n_cols":3,"rows_kept":54,"cut":false,"hidden":false,"merged":[]}
[]
[null,2015,"Seleccione el año"]
[]
[]
[null,{"$f":"\"Previsiones de PIB : año \"&$B$2","v":"Previsiones de PIB : año 2015"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Fuente: INE, MINECO y estimaciones de AIReF."]
[]
[]
[null,{"$f":"\"Previsiones de la cap/nec de financiación del gobierno : año \"&$B$2","v":"Previsiones de la cap/nec de financiación del gobierno : año 2015"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Fuente: INE, MINECO y estimaciones de AIReF."]

{"sheet":"MasterPIB","index":5,"n_rows":67,"n_cols":22,"rows_kept":67,"cut":false,"hidden":true,"merged":[[3,12,3,17]]}
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"PIB"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Gráfico 2'!B2","v":2015}]
[null,"fila","Panelista",null,{"$f":"F6-1","v":2012},2013,{"$f":"H6-1","v":2014},{"$f":"M5","v":2015},{"$f":"H6+1","v":2016},{"$f":"I6+1","v":2017},2018]
[null,4,1,"Panelista 1",null,null,{"$f":"IF(ISNUMBER(H7),G$42,NA())","v":1.3887993399702092},{"$f":"IF($M$4=\"PIB\",IF(ISNUMBER(INDIRECT($M$5&\"!b\"&B7)),INDIRECT($M$5&\"!b\"&B7),NA()),IF(ISNUMBER(INDIRECT($M$5&\"!AJ\"&B7)),INDIRECT($M$5&\"!AJ\"&B7),NA()))","v":2.5},{"$f":"IF($M$4=\"PIB\",IF(ISNUMBER(INDIRECT($M$5&\"!c\"&B7)),INDIRECT($M$5&\"!c\"&B7),NA()),IF(ISNUMBER(INDIRECT($M$5&\"!AK\"&B7)),INDIRECT($M$5&\"!AK\"&B7),NA()))","v":2.2000000000000002}]
[null,{"$f":"B7+1","v":5},2,"Panelista 2",null,null,1.3887993399702092,2.6670039613269969,{"$f":"IF($M$4=\"PIB\",IF(ISNUMBER(INDIRECT($M$5&\"!c\"&B8)),INDIRECT($M$5&\"!c\"&B8),NA()),IF(ISNUMBER(INDIRECT($M$5&\"!AK\"&B8)),INDIRECT($M$5&\"!AK\"&B8),NA()))","v":2.668260275361245},null,null,null,{"$f":"IF(M4=\"PIB\",$D$52,$D$59)&\" : año \"&$M$5","v":"Previsiones PIB : año 2015"},null,null,null,null,null,null,null,null,{"$f":"IF(M4=\"PIB\",$D$52,$D$59)&\" : año \"&$M$5","v":"Previsiones PIB : año 2015"}]
[null,{"$f":"B8+1","v":6},3,"Panelista 3",null,null,1.3887993399702092,2.7,2.6]
[null,7,4,"Panelista 4",null,null,1.3887993399702092,2.5,2.7]
[null,8,5,"Panelista 5",null,null,1.3887993399702092,2.5,2.5]
[null,9,6,"Panelista 6",null,null,1.3887993399702092,2.5153053844751265,2.6805705262468686]
[null,10,7,"Panelista 7",null,null,1.3887993399702092,2,2.2000000000000002]
[null,11,8,"Panelista 8",null,null,1.3887993399702092,2.8,2.6]
[null,12,9,"Panelista 9",null,null,1.3887993399702092,2.2000000000000002,{"$error":"#N/A"}]
[null,13,10,"Panelista 10",null,null,1.3887993399702092,2.9992646455035077,2.7930011760153972]
[null,14,11,"Panelista 11",null,null,1.3887993399702092,2.2000000000000002,2.5]
[null,15,12,"Panelista 12",null,null,1.3887993399702092,2.8,2.8]
[null,16,13,"Panelistas",null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,17,14,"Panelista 14",null,null,1.3887993399702092,3.0225524193200792,2.7554650041517803]
[null,18,15,"Panelista 15",null,null,1.3887993399702092,2.6,2.8]
[null,19,16,"Panelista 16",null,null,1.3887993399702092,2.5473832063874227,2.256230139232958]
[null,20,17,"Panelista 17",null,null,1.3887993399702092,2.813205441876049,2.7459892765261396]
[null,21,18,"Panelista 18",null,null,1.3887993399702092,2.5291126911694,2.5766230841592463,null,null,null,"Fuente: INE, MINECO y estimaciones de AIReF.",null,null,null,null,null,null,null,null,"Fuente: INE, MINECO y estimaciones de AIReF."]
[null,22,19,"Panelista 19",null,null,1.3887993399702092,2.8,2.6]
[null,23,20,"Panelista 20",null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,{"$f":"IF(M4=\"PIB\",$D$52,$D$59)&\" : año \"&$M$5","v":"Previsiones PIB : año 2015"}]
[null,24,21,"Panelista 21",null,null,1.3887993399702092,2.6,2.2999999999999998]
[null,25,22,"Panelista 22",null,null,1.3887993399702092,2.5,2.5]
[null,26,23,"Panelista 23",null,null,1.3887993399702092,2.2000000000000002,1.9]
[null,27,24,"Panelista 24",null,null,1.3887993399702092,2.2000000000000002,2.1]
[null,28,25,"Panelista 25",null,null,1.3887993399702092,2.1,1.8]
[null,29,26,"Panelista 26",null,null,1.3887993399702092,2,2.2000000000000002]
[null,30,27,"Panelista 27",null,null,1.3887993399702092,2,1.6]
[null,31,28,"Panelista 28",null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,32,29,"Panelista 29",null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,33,30,"Panelista 30",null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,{"$f":"B36+6","v":39},null,"Gobierno",null,null,1.3887993399702092,2.9231123932868273,2.8541361160021514,{"$f":"IF($M$4=\"PIB\",IF(ISNUMBER(INDIRECT($M$5&\"!d\"&B37)),INDIRECT($M$5&\"!d\"&B37),NA()),IF(ISNUMBER(INDIRECT($M$5&\"!AL\"&B37)),INDIRECT($M$5&\"!AL\"&B37),NA()))","v":2.9630698894235414},{"$f":"IF($M$4=\"PIB\",IF(ISNUMBER(INDIRECT($M$5&\"!e\"&B37)),INDIRECT($M$5&\"!e\"&B37),NA()),IF(ISNUMBER(INDIRECT($M$5&\"!AM\"&B37)),INDIRECT($M$5&\"!AM\"&B37),NA()))","v":2.9560784322895013}]
[null,40,null,"Banco de España",null,null,1.3887993399702092,2.7,2.6]
[null,{"$f":"B38+1","v":41},null,{"$f":"IF(ISNUMBER(I39),\"Comisión Europea\",\"\")","v":"Comisión Europea"},null,null,{"$f":"IF(ISNUMBER(H39),G$42,\"\")","v":1.3887993399702092},2.2999999999999998,2.5]
[null,42,null,"FMI",null,null,1.3887993399702092,2.4550000000000001,2.0470000000000002,{"$f":"IF($M$4=\"PIB\",IF(ISNUMBER(INDIRECT($M$5&\"!d\"&$B40)),INDIRECT($M$5&\"!d\"&$B40),NA()),IF(ISNUMBER(INDIRECT($M$5&\"!AL\"&$B40)),INDIRECT($M$5&\"!AL\"&$B40),NA()))","v":1.768},{"$f":"IF($M$4=\"PIB\",IF(ISNUMBER(INDIRECT($M$5&\"!e\"&$B40)),INDIRECT($M$5&\"!e\"&$B40),NA()),IF(ISNUMBER(INDIRECT($M$5&\"!AM\"&$B40)),INDIRECT($M$5&\"!AM\"&$B40),NA()))","v":1.748}]
[null,43,null,"OCDE",null,null,{"$f":"IF(ISNUMBER(H41),G$42,NA())","v":1.3887993399702092},1.7,1.9]
[null,44,null,"Media panelistas",{"$f":"IF($M$4=\"PIB\",VLOOKUP($M$5,$D$53:$G$57,2,FALSE),VLOOKUP($M$5,$D$60:$G$64,2,FALSE))","v":-2.0898213850698011},{"$f":"IF($M$4=\"PIB\",VLOOKUP($M$5,$D$53:$G$57,3,FALSE),VLOOKUP($M$5,$D$60:$G$64,3,FALSE))","v":-1.2243008823455332},{"$f":"IF($M$4=\"PIB\",VLOOKUP($M$5,$D$53:$G$57,4,FALSE),VLOOKUP($M$5,$D$60:$G$64,4,FALSE))","v":1.3887993399702092},2.4917531100023438,2.4323391450705678]
[null,45,null,"Consenso Panel FUNCAS",null,null,{"$f":"IF(ISNUMBER(H43),G$42,NA())","v":1.3887993399702092},2.5941015416699216,2.5868317342172724,null,null,null,"Fuente: INE, MINECO y estimaciones de AIReF."]
[null,34,null,"MAX",null,null,{"$f":"IF(ISNUMBER(H44),G$42,NA())","v":1.3887993399702092},3.0225524193200792,2.8]
[null,35,null,"MIN",null,null,1.3887993399702092,2,1.6]
[null,null,null,"Intervalo panelistas",{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"G44-G45","v":0},{"$f":"H44-H45","v":1.0225524193200792},1.1999999999999997]
[null,36,null,"Primer cuartil ",null,null,{"$f":"IF(ISNUMBER(H47),G$42,NA())","v":1.3887993399702092},{"$f":"IF($M$4=\"PIB\",IF(ISNUMBER(INDIRECT($M$5&\"!b\"&B47)),INDIRECT($M$5&\"!b\"&B47),NA()),IF(ISNUMBER(INDIRECT($M$5&\"!AJ\"&B47)),INDIRECT($M$5&\"!AJ\"&B47),NA()))","v":2.2000000000000002},2.2000000000000002]
[null,37,null,"Tercer cuartil",null,null,{"$f":"IF(ISNUMBER(H48),G$42,NA())","v":1.3887993399702092},{"$f":"IF($M$4=\"PIB\",IF(ISNUMBER(INDIRECT($M$5&\"!b\"&B48)),INDIRECT($M$5&\"!b\"&B48),NA()),IF(ISNUMBER(INDIRECT($M$5&\"!AJ\"&B48)),INDIRECT($M$5&\"!AJ\"&B48),NA()))","v":2.7},2.6854278946851515]
[]
[]
[]
[null,null,null,"Previsiones PIB"]
[null,null,null,{"$f":"D54-1","v":2011},0.86399999999999999,-3.722,-0.14699999999999999]
[null,null,null,2012,-3.74,-7.0000000000000007E-2,0.71]
[null,null,null,{"$f":"D56-1","v":2013},-0.32200000000000001,0.41699999999999998,-1.419]
[null,null,null,2014,5.1999999999999998E-2,-1.643,-1.22]
[null,null,null,2015,-2.0898213850698011,-1.2243008823455332,1.3887993399702092]
[]
[null,null,null,"Capacidad/Necesidad de Financiación del Gobierno"]
[null,null,null,{"$f":"D61-1","v":2011},-9.4187120458876787,-10.321013535413654,-6.7949190845049623]
[null,null,null,2012,-10.321013535413654,-6.7949190845049623,-5.8330475431968249]
[null,null,null,{"$f":"D63-1","v":2013},-6.7949190845049623,-5.8330475431968249,-4.7472584717450532]
[null,null,null,2014,-5.8330475431968249,-4.7472584717450532,-3.3474805474430074]
[null,null,null,2015,-4.7472584717450532,-3.3474805474430074,-2.7475235508411897]
[]
[null,null,null,"PIB"]
[null,null,null,{"$f":"D59","v":"Capacidad/Necesidad de Financiación del Gobierno"}]

{"sheet":"MasterDEF","index":6,"n_rows":67,"n_cols":22,"rows_kept":67,"cut":false,"hidden":true,"merged":[[3,12,3,17]]}
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Capacidad/Necesidad de Financiación del Gobierno"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Gráfico 2'!B2","v":2015}]
[null,"fila","Panelista",null,{"$f":"F6-1","v":2012},2013,{"$f":"H6-1","v":2014},{"$f":"M5","v":2015},{"$f":"H6+1","v":2016},{"$f":"I6+1","v":2017},2018]
[null,4,1,"Panelista 1",null,null,{"$f":"IF(ISNUMBER(H7),G$42,NA())","v":-5.8330475431968249},{"$f":"IF($M$4=\"PIB\",IF(ISNUMBER(INDIRECT($M$5&\"!b\"&B7)),INDIRECT($M$5&\"!b\"&B7),NA()),IF(ISNUMBER(INDIRECT($M$5&\"!AJ\"&B7)),INDIRECT($M$5&\"!AJ\"&B7),NA()))","v":-4.5},{"$f":"IF($M$4=\"PIB\",IF(ISNUMBER(INDIRECT($M$5&\"!c\"&B7)),INDIRECT($M$5&\"!c\"&B7),NA()),IF(ISNUMBER(INDIRECT($M$5&\"!AK\"&B7)),INDIRECT($M$5&\"!AK\"&B7),NA()))","v":-4}]
[null,{"$f":"B7+1","v":5},2,"Panelista 2",null,null,-5.8330475431968249,-4.2126796356549363,{"$f":"IF($M$4=\"PIB\",IF(ISNUMBER(INDIRECT($M$5&\"!c\"&B8)),INDIRECT($M$5&\"!c\"&B8),NA()),IF(ISNUMBER(INDIRECT($M$5&\"!AK\"&B8)),INDIRECT($M$5&\"!AK\"&B8),NA()))","v":-2.8475274237686392},null,null,null,{"$f":"IF(M4=\"PIB\",$D$52,$D$59)&\" : año \"&$M$5","v":"Capacidad/Necesidad de Financiación del Gobierno : año 2015"},null,null,null,null,null,null,null,null,{"$f":"IF(M4=\"PIB\",$D$52,$D$59)&\" : año \"&$M$5","v":"Capacidad/Necesidad de Financiación del Gobierno : año 2015"}]
[null,{"$f":"B8+1","v":6},3,"Panelista 3",null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,7,4,"Panelista 4",null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,8,5,"Panelista 5",null,null,-5.8330475431968249,-4.2,-2.8]
[null,9,6,"Panelista 6",null,null,-5.8330475431968249,-4.3,-3]
[null,10,7,"Panelista 7",null,null,-5.8330475431968249,-4.9000000000000004,-3.8]
[null,11,8,"Panelista 8",null,null,-5.8330475431968249,-4.3,-3.5]
[null,12,9,"Panelista 9",null,null,-5.8330475431968249,-4.2,{"$error":"#N/A"}]
[null,13,10,"Panelista 10",null,null,-5.8330475431968249,-4.3924998160272146,-3.2645172601948511]
[null,14,11,"Panelista 11",null,null,-5.8330475431968249,-4.5,-3.5]
[null,15,12,"Panelista 12",null,null,-5.8330475431968249,-4.4000000000000004,-3]
[null,16,13,"Panelistas",null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,17,14,"Panelista 14",null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,18,15,"Panelista 15",null,null,-5.8330475431968249,-4.2,-2.9]
[null,19,16,"Panelista 16",null,null,-5.8330475431968249,-4.7910671353680367,-3.2983201842328627]
[null,20,17,"Panelista 17",null,null,-5.8330475431968249,-4.3,-2.8]
[null,21,18,"Panelista 18",null,null,-5.8330475431968249,-4.2,-2.8,null,null,null,"Fuente: INE, MINECO y estimaciones de AIReF.",null,null,null,null,null,null,null,null,"Fuente: INE, MINECO y estimaciones de AIReF."]
[null,22,19,"Panelista 19",null,null,-5.8330475431968249,-4.5,-3.4]
[null,23,20,"Panelista 20",null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,{"$f":"IF(M4=\"PIB\",$D$52,$D$59)&\" : año \"&$M$5","v":"Capacidad/Necesidad de Financiación del Gobierno : año 2015"}]
[null,24,21,"Panelista 21",null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,25,22,"Panelista 22",null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,26,23,"Panelista 23",null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,27,24,"Panelista 24",null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,28,25,"Panelista 25",null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,29,26,"Panelista 26",null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,30,27,"Panelista 27",null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,31,28,"Panelista 28",null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,32,29,"Panelista 29",null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,33,30,"Panelista 30",null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,{"$f":"B36+6","v":39},null,"Gobierno",null,null,-5.8330475431968249,-4.1906655311307723,-2.7604361071641317,{"$f":"IF($M$4=\"PIB\",IF(ISNUMBER(INDIRECT($M$5&\"!d\"&B37)),INDIRECT($M$5&\"!d\"&B37),NA()),IF(ISNUMBER(INDIRECT($M$5&\"!AL\"&B37)),INDIRECT($M$5&\"!AL\"&B37),NA()))","v":-1.4410011732364065},{"$f":"IF($M$4=\"PIB\",IF(ISNUMBER(INDIRECT($M$5&\"!e\"&B37)),INDIRECT($M$5&\"!e\"&B37),NA()),IF(ISNUMBER(INDIRECT($M$5&\"!AM\"&B37)),INDIRECT($M$5&\"!AM\"&B37),NA()))","v":-0.31603321616636515}]
[null,40,null,"Banco de España",null,null,-5.8330475431968249,-4.5,-3.9]
[null,{"$f":"B38+1","v":41},null,{"$f":"IF(ISNUMBER(I39),\"Comisión Europea\",\"\")","v":"Comisión Europea"},null,null,{"$f":"G42","v":-5.8330475431968249},-4.5,{"$f":"IF($M$4=\"PIB\",IF(ISNUMBER(INDIRECT($M$5&\"!c\"&B39)),INDIRECT($M$5&\"!c\"&B39),NA()),IF(ISNUMBER(INDIRECT($M$5&\"!AK\"&B39)),INDIRECT($M$5&\"!AK\"&B39),NA()))","v":-3.7}]
[null,42,null,"FMI",null,null,-5.8330475431968249,-4.3,-2.8540000000000001,{"$f":"IF($M$4=\"PIB\",IF(ISNUMBER(INDIRECT($M$5&\"!d\"&$B40)),INDIRECT($M$5&\"!d\"&$B40),NA()),IF(ISNUMBER(INDIRECT($M$5&\"!AL\"&$B40)),INDIRECT($M$5&\"!AL\"&$B40),NA()))","v":-2.4889999999999999},{"$f":"IF($M$4=\"PIB\",IF(ISNUMBER(INDIRECT($M$5&\"!e\"&$B40)),INDIRECT($M$5&\"!e\"&$B40),NA()),IF(ISNUMBER(INDIRECT($M$5&\"!AM\"&$B40)),INDIRECT($M$5&\"!AM\"&$B40),NA()))","v":-2.0390000000000001}]
[null,43,null,"OCDE",null,null,{"$f":"IF(ISNUMBER(H41),G$42,NA())","v":-5.8330475431968249},-4.4000000000000004,-3.3]
[null,44,null,"Media panelistas",{"$f":"IF($M$4=\"PIB\",VLOOKUP($M$5,$D$53:$G$57,2,FALSE),VLOOKUP($M$5,$D$60:$G$64,2,FALSE))","v":-10.321013535413654},{"$f":"IF($M$4=\"PIB\",VLOOKUP($M$5,$D$53:$G$57,3,FALSE),VLOOKUP($M$5,$D$60:$G$64,3,FALSE))","v":-6.7949190845049623},{"$f":"IF($M$4=\"PIB\",VLOOKUP($M$5,$D$53:$G$57,4,FALSE),VLOOKUP($M$5,$D$60:$G$64,4,FALSE))","v":-5.8330475431968249},-4.3930831058033464,-3.2078832048711674]
[null,45,null,"Consenso Panel FUNCAS",null,null,{"$f":"IF(ISNUMBER(H43),G$42,NA())","v":-5.8330475431968249},-4.3930831058033464,-3.2078832048711674,null,null,null,"Fuente: INE, MINECO y estimaciones de AIReF."]
[null,34,null,"MAX",null,null,{"$f":"IF(ISNUMBER(H44),G$42,NA())","v":-5.8330475431968249},-4.2,-2.8]
[null,35,null,"MIN",null,null,-5.8330475431968249,-4.9000000000000004,-4]
[null,null,null,"Intervalo panelistas",{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"NA()","v":{"$error":"#N/A"}},{"$f":"G44-G45","v":0},{"$f":"H44-H45","v":0.70000000000000018},1.2000000000000002]
[null,36,null,"Primer cuartil ",null,null,{"$f":"IF(ISNUMBER(H47),G$42,NA())","v":-5.8330475431968249},{"$f":"IF($M$4=\"PIB\",IF(ISNUMBER(INDIRECT($M$5&\"!b\"&B47)),INDIRECT($M$5&\"!b\"&B47),NA()),IF(ISNUMBER(INDIRECT($M$5&\"!AJ\"&B47)),INDIRECT($M$5&\"!AJ\"&B47),NA()))","v":-4.5},-3.4750000000000001]
[null,37,null,"Tercer cuartil",null,null,{"$f":"IF(ISNUMBER(H48),G$42,NA())","v":-5.8330475431968249},{"$f":"IF($M$4=\"PIB\",IF(ISNUMBER(INDIRECT($M$5&\"!b\"&B48)),INDIRECT($M$5&\"!b\"&B48),NA()),IF(ISNUMBER(INDIRECT($M$5&\"!AJ\"&B48)),INDIRECT($M$5&\"!AJ\"&B48),NA()))","v":-4.2063398178274678},-2.8606455678264795]
[]
[]
[]
[null,null,null,"Previsiones PIB"]
[null,null,null,{"$f":"D54-1","v":2011},0.86399999999999999,-3.722,-0.14699999999999999]
[null,null,null,2012,-3.74,-7.0000000000000007E-2,0.71]
[null,null,null,{"$f":"D56-1","v":2013},-0.32200000000000001,0.41699999999999998,-1.419]
[null,null,null,2014,5.1999999999999998E-2,-1.643,-1.22]
[null,null,null,2015,-2.0898213850698011,-1.2243008823455332,1.3887993399702092]
[]
[null,null,null,"Capacidad/Necesidad de Financiación del Gobierno"]
[null,null,null,{"$f":"D61-1","v":2011},-4.4243585643164751,-10.957671398676965,-9.385121651788813]
[null,null,null,2012,-10.957671398676965,-9.385121651788813,-9.4187120458876787]
[null,null,null,{"$f":"D63-1","v":2013},-9.385121651788813,-9.4187120458876787,-10.321013535413654]
[null,null,null,2014,-9.4187120458876787,-10.321013535413654,-6.7949190845049623]
[null,null,null,2015,-10.321013535413654,-6.7949190845049623,-5.8330475431968249]
[]
[null,null,null,"PIB"]
[null,null,null,{"$f":"D59","v":"Capacidad/Necesidad de Financiación del Gobierno"}]

{"sheet":"Gráfico 3","index":7,"n_rows":62,"n_cols":21,"rows_kept":62,"cut":false,"hidden":false,"merged":[[7,13,8,22],[61,13,62,22],[36,13,37,22],[38,14,38,15],[38,16,38,17],[38,18,38,19],[38,20,38,21],[34,13,35,22],[9,14,9,15],[9,16,9,17],[9,18,9,19],[9,20,9,21]]}
[]
[]
[]
[]
[]
[]
[]
[null,"Errores del PIB",null,null,null,null,null,null,null,null,null,null,null,"Contribuciones a los errores de previsión oficial en el PIB "]
[null,null,2011,2012,{"$f":"C9+1","v":2012},{"$f":"D9+1","v":2013},{"$f":"E9+1","v":2013},2014,2014,2015,2015,2016]
[null,"Error prev PIB",{"$f":"INDIRECT(C$31&\"!B39\")-INDIRECT(C$31&\"!B46\")","v":1.9171868074298037},{"$f":"INDIRECT(D$31&\"!C39\")-INDIRECT(D$31&\"!C46\")","v":4.3898213850698014},{"$f":"INDIRECT(E$31&\"!B39\")-INDIRECT(E$31&\"!B46\")","v":0.38982138506980113},{"$f":"INDIRECT(F$31&\"!C39\")-INDIRECT(F$31&\"!C46\")","v":1.4243008823455332},{"$f":"INDIRECT(G$31&\"!B39\")-INDIRECT(G$31&\"!B46\")","v":-7.5699117654466797E-2},{"$f":"INDIRECT(H$31&\"!C39\")-INDIRECT(H$31&\"!C46\")","v":-0.88879933997020921},{"$f":"INDIRECT(I$31&\"!B39\")-INDIRECT(I$31&\"!B46\")","v":-0.18879933997020926},{"$f":"INDIRECT(J$31&\"!C39\")-INDIRECT(J$31&\"!C46\")","v":-1.0541361160021514},{"$f":"INDIRECT(K$31&\"!B39\")-INDIRECT(K$31&\"!B46\")","v":-0.40852346816915075},{"$f":"INDIRECT(L$31&\"!C39\")-INDIRECT(L$31&\"!C46\")","v":-0.15175658680511539},null,null,2011,null,2012,null,2013,null,2014]
[null,"Consumo Privado",{"$f":"INDIRECT(C$31&\"!F39\")-INDIRECT(C$31&\"!F46\")","v":2.9295666282915738},{"$f":"INDIRECT(D$31&\"!G39\")-INDIRECT(D$31&\"!G46\")","v":4.3227965885816442},{"$f":"INDIRECT(E$31&\"!F39\")-INDIRECT(E$31&\"!F46\")","v":1.5227965885816444},{"$f":"INDIRECT(F$31&\"!G39\")-INDIRECT(F$31&\"!G46\")","v":1.1720846171128625},{"$f":"INDIRECT(G$31&\"!F39\")-INDIRECT(G$31&\"!F46\")","v":-0.22791538288713742},{"$f":"INDIRECT(H$31&\"!G39\")-INDIRECT(H$31&\"!G46\")","v":-2.4221150259387816},{"$f":"INDIRECT(I$31&\"!F39\")-INDIRECT(I$31&\"!F46\")","v":-1.0221150259387817},{"$f":"INDIRECT(J$31&\"!G39\")-INDIRECT(J$31&\"!G46\")","v":-1.4999999999999918},{"$f":"INDIRECT(K$31&\"!F39\")-INDIRECT(K$31&\"!F46\")","v":-0.42702567827045979},{"$f":"INDIRECT(L$31&\"!G39\")-INDIRECT(L$31&\"!G46\")","v":-0.19020325146585337}]
[null,"Consumo Público",{"$f":"INDIRECT(C$31&\"!H39\")-INDIRECT(C$31&\"!H46\")","v":-1.0463898015388762},{"$f":"INDIRECT(D$31&\"!I39\")-INDIRECT(D$31&\"!I46\")","v":2.8866783095007573},{"$f":"INDIRECT(E$31&\"!H39\")-INDIRECT(E$31&\"!H46\")","v":-4.3133216904992429},{"$f":"INDIRECT(F$31&\"!I39\")-INDIRECT(F$31&\"!I46\")","v":-1.6872955605580091},{"$f":"INDIRECT(G$31&\"!H39\")-INDIRECT(G$31&\"!H46\")","v":-1.4872955605580098},{"$f":"INDIRECT(H$31&\"!I39\")-INDIRECT(H$31&\"!I46\")","v":-3.2106174733295578},{"$f":"INDIRECT(I$31&\"!H39\")-INDIRECT(I$31&\"!H46\")","v":-1.410617473329558},{"$f":"INDIRECT(J$31&\"!I39\")-INDIRECT(J$31&\"!I46\")","v":-2},{"$f":"INDIRECT(K$31&\"!H39\")-INDIRECT(K$31&\"!H46\")","v":-1.0151388765588576},{"$f":"INDIRECT(L$31&\"!I39\")-INDIRECT(L$31&\"!I46\")","v":-2.7347753315336338}]
[null,"Inversión",{"$f":"INDIRECT(C$31&\"!J39\")-INDIRECT(C$31&\"!J46\")","v":5.0891029349877508},{"$f":"INDIRECT(D$31&\"!K39\")-INDIRECT(D$31&\"!K46\")","v":10.965484780136546},{"$f":"INDIRECT(E$31&\"!J39\")-INDIRECT(E$31&\"!J46\")","v":-0.73451521986345547},{"$f":"INDIRECT(F$31&\"!K39\")-INDIRECT(F$31&\"!K46\")","v":3.2077106434819429},{"$f":"INDIRECT(G$31&\"!J39\")-INDIRECT(G$31&\"!J46\")","v":-3.3922893565180567},{"$f":"INDIRECT(H$31&\"!K39\")-INDIRECT(H$31&\"!K46\")","v":-5.0386439897550037},{"$f":"INDIRECT(I$31&\"!J39\")-INDIRECT(I$31&\"!J46\")","v":-3.6386439897550034},{"$f":"INDIRECT(J$31&\"!K39\")-INDIRECT(J$31&\"!K46\")","v":-3.3265683487799453},{"$f":"INDIRECT(K$31&\"!J39\")-INDIRECT(K$31&\"!J46\")","v":-2.6415980660592009},{"$f":"INDIRECT(L$31&\"!K39\")-INDIRECT(L$31&\"!K46\")","v":4.2998767158959339E-3}]
[null,"Exportaciones",{"$f":"INDIRECT(C$31&\"!R39\")-INDIRECT(C$31&\"!R46\")","v":0.80103583880174423},{"$f":"INDIRECT(D$31&\"!S39\")-INDIRECT(D$31&\"!S46\")","v":6.7278206197329542},{"$f":"INDIRECT(E$31&\"!R39\")-INDIRECT(E$31&\"!R46\")","v":2.3278206197329534},{"$f":"INDIRECT(F$31&\"!S39\")-INDIRECT(F$31&\"!S46\")","v":2.6013552441984826},{"$f":"INDIRECT(G$31&\"!R39\")-INDIRECT(G$31&\"!R46\")","v":-0.19864475580151808},{"$f":"INDIRECT(H$31&\"!S39\")-INDIRECT(H$31&\"!S46\")","v":1.70968403130854},{"$f":"INDIRECT(I$31&\"!R39\")-INDIRECT(I$31&\"!R46\")","v":0.80968403130853961},{"$f":"INDIRECT(J$31&\"!S39\")-INDIRECT(J$31&\"!S46\")","v":0.67543008342084043},{"$f":"INDIRECT(K$31&\"!R39\")-INDIRECT(K$31&\"!R46\")","v":-0.4310050386668367},{"$f":"INDIRECT(L$31&\"!S39\")-INDIRECT(L$31&\"!S46\")","v":1.2336078172249936}]
[null,"Importaciones",{"$f":"INDIRECT(C$31&\"!T39\")-INDIRECT(C$31&\"!T46\")","v":3.7455529370364311},{"$f":"INDIRECT(D$31&\"!U39\")-INDIRECT(D$31&\"!U46\")","v":10.385748975315227},{"$f":"INDIRECT(E$31&\"!T39\")-INDIRECT(E$31&\"!T46\")","v":1.1857489753152279},{"$f":"INDIRECT(F$31&\"!U39\")-INDIRECT(F$31&\"!U46\")","v":1.726990521341869},{"$f":"INDIRECT(G$31&\"!T39\")-INDIRECT(G$31&\"!T46\")","v":-3.273009478658131},{"$f":"INDIRECT(H$31&\"!U39\")-INDIRECT(H$31&\"!U46\")","v":-5.050020037621314},{"$f":"INDIRECT(I$31&\"!T39\")-INDIRECT(I$31&\"!T46\")","v":-4.050020037621314},{"$f":"INDIRECT(J$31&\"!U39\")-INDIRECT(J$31&\"!U46\")","v":-1.2745611132272074},{"$f":"INDIRECT(K$31&\"!T39\")-INDIRECT(K$31&\"!T46\")","v":-2.2236335524221236},{"$f":"INDIRECT(L$31&\"!U39\")-INDIRECT(L$31&\"!U46\")","v":-0.24288192425658117}]
[]
[null,"Pesos"]
[null,"Consumo Privado",0.57243212507937691,0.57903976846790872,0.57903976846790872,0.58647344893654607,0.58647344893654607,0.58170247536367026,0.58170247536367026,0.59003840516116512,{"$f":"J18","v":0.59003840516116512},{"$f":"K18","v":0.59003840516116512}]
[null,"Consumo Público",0.2051199348225238,0.20431751913564045,0.20431751913564045,0.1960737182054641,0.1960737182054641,0.19464818739582326,0.19464818739582326,0.19152104791227864,{"$f":"J19","v":0.19152104791227864},0.19152104791227864]
[null,"Inversión",0.23550036847606359,0.21907265062574172,0.21907265062574172,0.20179084633012923,0.20179084633012923,0.1895685974773002,0.1895685974773002,0.19465392993545605,{"$f":"J20","v":0.19465392993545605},0.19465392993545605]
[null,"Exportaciones",0.25518294062219171,0.28795525074638456,0.28795525074638456,0.30318826219681816,0.30318826219681816,0.31555342857881341,0.31555342857881341,0.32025352596187728,{"$f":"J21","v":0.32025352596187728},0.32025352596187728]
[null,"Importaciones",0.2682353690001561,0.29038518897567545,0.29038518897567545,0.2875262756689575,0.2875262756689575,0.28147268881560705,0.28147268881560705,0.29646690897077704,{"$f":"J22","v":0.29646690897077704},0.29646690897077704]
[]
[null,"Aportaciones",{"$f":"C9","v":2011},{"$f":"D9","v":2012},2012,2013,2013,2014,2014,2015,2015,2016]
[null,"Consumo Privado",{"$f":"C11*C18","v":1.6769780505945706},{"$f":"D11*D18","v":2.5030711357861808},0.88175978407603661,0.68739650784365147,-0.13366632066751294,-1.4089503062041295,-0.59456684069499133,-0.8850576077417428,-0.25196155016956689,-0.11222722315138017]
[null,"Consumo Público",{"$f":"C12*C19","v":-0.21463540789060789},0.58979895073985922,-0.88128718703675202,-0.33083431427018167,-0.291619570629089,-0.62494087160495637,-0.27457413429247451,-0.38304209582455728,-0.19442046141504568,-0.52376703729997076]
[null,"Inversión",1.1984856164022319,2.4022378161807416,-0.16091219614043664,0.64728664553038462,-0.68453294024846811,-0.95516867432528418,-0.68977263785706389,-0.64752960228891721,-0.51419744486832386,8.3698790098710597E-4]
[null,"Exportaciones",0.20441068088919304,1.9373112735318991,0.67030817024780687,0.78870037584511743,-6.0226758305973578E-2,0.53949665786585721,0.255498572144925,0.21630886575624905,-0.13803088334038971,0.39506725312043922]
[null,"Importaciones",{"$f":"-C15*C22","v":-1.0046897741755856},{"$f":"-D15*D22","v":-3.0158676788508401},-0.34432394027462598,-0.49655515271701889,0.9410762256277686,1.4214427185619642,1.1399700297463573,0.37786519353282277,0.65923376597029526,7.2006453329223022E-2]
[]
[null,"Previsión del",2011,2011,{"$f":"C31+1","v":2012},{"$f":"D31+1","v":2012},2013,2013,2014,2014,2015,2015]
[null,null,"t","t+1","t","t+1","t","t+1","t","t+1","t","t+1"]
[null,"Check",{"$f":"SUM(C25:C29)","v":1.8605491658198023},4.4165514973878395,0.16554463087202886,1.295994062231953,-0.22896936422327518,-1.0281204757065485,-0.16344501095324748,-1.3214552465661455,-0.43937657382303097,-0.16808356610070158]
[null,"Discrepancia estadística",{"$f":"C10-C33","v":5.6637641610001399E-2},-2.6730112318038124E-2,0.22427675419777227,0.12830682011358019,0.15327024656880839,0.13932113573633931,-2.5354329016961774E-2,0.26731913056399415,3.085310565388022E-2,1.6326979295586186E-2,null,"Fuente: INE, MINECO y estimaciones de AIREF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Nota: Variación porcentual. El error de previsión se define como la diferencia entre la previsión y el valor realizado (en puntos porcentuales)."]
[]
[null,"Errores del déficit",null,null,null,null,null,null,null,null,null,null,null,"Errores de previsión en la capacidad/necesidad de financiación"]
[]
[null,"FMI",{"$f":"INDIRECT(C31&\"!AJ42\")-INDIRECT(C31&\"!AJ46\")","v":3.2105755603725923},{"$f":"INDIRECT(D31&\"!Ak42\")-INDIRECT(D31&\"!Ak46\")","v":4.9899062671208387},{"$f":"INDIRECT(E31&\"!AJ42\")-INDIRECT(E31&\"!AJ46\")","v":4.5975980671907228},{"$f":"INDIRECT(F31&\"!Ak42\")-INDIRECT(F31&\"!Ak46\")","v":1.3903068696798},{"$f":"INDIRECT(G31&\"!AJ42\")-INDIRECT(G31&\"!AJ46\")","v":0.18891908450496242},{"$f":"INDIRECT(H31&\"!Ak42\")-INDIRECT(H31&\"!Ak46\")","v":-1.1039524568031753},{"$f":"INDIRECT(I31&\"!AJ42\")-INDIRECT(I31&\"!AJ46\")","v":-5.8952456803175401E-2},{"$f":"INDIRECT(J31&\"!Ak42\")-INDIRECT(J31&\"!Ak46\")","v":-0.69133446886922734},{"$f":"INDIRECT(K31&\"!AJ42\")-INDIRECT(K31&\"!AJ46\")","v":0.43375740801585128},{"$f":"INDIRECT(L31&\"!Ak42\")-INDIRECT(L31&\"!Ak46\")","v":1.0742088204127587E-2},null,null,2011,null,2012,null,2013,null,2014]
[null,"Gobierno",{"$f":"INDIRECT(C31&\"!AJ39\")-INDIRECT(C31&\"!AJ46\")","v":3.4455755603725926},{"$f":"INDIRECT(D31&\"!Ak39\")-INDIRECT(D31&\"!Ak46\")","v":6.234906267120838},{"$f":"INDIRECT(E31&\"!AJ39\")-INDIRECT(E31&\"!AJ46\")","v":5.3185980671907229},{"$f":"INDIRECT(F31&\"!Ak39\")-INDIRECT(F31&\"!Ak46\")","v":4.0773068696798003},{"$f":"INDIRECT(G31&\"!AJ39\")-INDIRECT(G31&\"!AJ46\")","v":0.49491908450496247},{"$f":"INDIRECT(H31&\"!Ak39\")-INDIRECT(H31&\"!Ak46\")","v":0.33304754319682495},{"$f":"INDIRECT(I31&\"!AJ39\")-INDIRECT(I31&\"!AJ46\")","v":0.33304754319682495},{"$f":"INDIRECT(J31&\"!Ak39\")-INDIRECT(J31&\"!Ak46\")","v":-9.334468869227841E-3},{"$f":"INDIRECT(K31&\"!AJ39\")-INDIRECT(K31&\"!AJ46\")","v":0.54309187688507876},{"$f":"INDIRECT(L31&\"!Ak39\")-INDIRECT(L31&\"!Ak46\")","v":0.104305981039996}]
[null,"Consenso",{"$f":"INDIRECT(C31&\"!AJ44\")-INDIRECT(C31&\"!AJ46\")","v":3.0230052857256622},{"$f":"INDIRECT(D31&\"!Ak44\")-INDIRECT(D31&\"!Ak46\")","v":5.5539558759674756},{"$f":"INDIRECT(E31&\"!AJ44\")-INDIRECT(E31&\"!AJ46\")","v":4.8592784400613178},{"$f":"INDIRECT(F31&\"!Ak44\")-INDIRECT(F31&\"!Ak46\")","v":3.6499416845175539},{"$f":"INDIRECT(G31&\"!AJ44\")-INDIRECT(G31&\"!AJ46\")","v":1.107199203762832},{"$f":"INDIRECT(H31&\"!Ak44\")-INDIRECT(H31&\"!Ak46\")","v":1.4342392183093606},{"$f":"INDIRECT(I31&\"!AJ44\")-INDIRECT(I31&\"!AJ46\")","v":-6.269743640679426E-2},{"$f":"INDIRECT(J31&\"!Ak44\")-INDIRECT(J31&\"!Ak46\")","v":-0.84706606870066725},{"$f":"INDIRECT(K31&\"!AJ44\")-INDIRECT(K31&\"!AJ46\")","v":0.34067430221250472},{"$f":"INDIRECT(L31&\"!Ak44\")-INDIRECT(L31&\"!Ak46\")","v":-0.34314111666703973}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuente: INE, MINECO y estimaciones de AIREF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Nota: Variación porcentual. El error de previsión se define como la diferencia entre la previsión y el valor realizado (en puntos porcentuales)."]

{"sheet":"2011","index":8,"n_rows":46,"n_cols":39,"rows_kept":46,"cut":false,"hidden":false,"merged":[[0,1,1,2],[1,11,1,12],[0,11,0,12],[0,29,1,30]]}
[null,"PIB",null,null,null,"Consumo",null,"Consumo",null,"Formac. bruta",null,"FBCF",null,"FBCF",null,"Demanda",null,"Exportaciones",null,"Importaciones",null,"Producción",null,"IPC",null,null,null,"Costes",null,"Empleo (4)",null,"Paro (EPA)",null,"Saldo B. Pagos c/c",null,"Saldo AA.PP."]
[null,null,null,null,null,"hogares",null,"público",null,"de capital fijo",null,"Equipo",null,"Construcción",null,"nacional",null,"bienes y serv.",null,"bienes y serv.",null,"industrial (IPI)",null,"(media anual)",null,null,null,"laborales (3)",null,null,null,"(% pob. activa)",null,"(% del PIB)  (5)",null,"(% del PIB)"]
[null,2011,2012,2013,2014,2011,2012,2011,2012,2011,2012,2011,2012,2011,2012,2011,2012,2011,2012,2011,2012,2011,2012,2011,2012,2013,2014,2011,2012,2011,2012,2011,2012,2011,2012,2011,2012,2013,2014]
["Analistas Financieros Internacionales (AFI)",0.8,1.3,null,null,0.6,1.6,-1.3,-1.1000000000000001,-3.2,1.3,1.7,5,-6.6,-0.3,-0.7,1,7.6,5,2,3.5,null,null,3.1,1.5,null,null,null,null,-0.7,0.4,21,20.9,-3.5,-3.6,-6.8,-5.3]
["Banco Bilbao Vizcaya Argentaria (BBVA)",0.9,1.9,null,null,0.2,1.2,-0.6,-0.3,-2.9,3.4,0.7,5.5,-5.3,2.2999999999999998,-0.7,1.4,9.1,7,2,4.5999999999999996,null,null,1.9,1.3,null,null,2.2000000000000002,2.6,-0.3,0.9,20.6,20.100000000000001,-3.1,-2.8,-6,-4.5]
["Bankia"]
["CatalunyaCaixa",0.8,1.6,null,null,0.9,1.3,-1.6,-0.4,-1.1000000000000001,1.9,2.4,4,-4.8,0.8,-0.1,1.1000000000000001,7.2,6.3,3.7,4.8,null,"",3.2,1.6,null,null,"","",0,0.4,20.5,20.399999999999999,null,"",null,""]
["Cemex",0.6,null,null,null,0.8,null,-2.6,null,-3.6,null,0.5,null,-7.3,null,-0.9,null,5.8,null,0.9,null,2.2999999999999998,null,3.1,null,null,null,null,null,-0.1,null,20.5,null,-3.6,null,-6]
["Centro de Estudios Economía de Madrid (CEEM-URJC)",0.65886882542252057,1.3059888370485107,null,null,0.60000000000000053,1,-1,-0.80000000000000071,-2.3535348215329654,1.388539363227137,2.4999999999999911,3.2,-4.9000000000000004,9.9999999999988987E-2,-0.39378678523829502,0.70231526940733002,7.1,6.800000000000006,2.6999999999999913,4.5999999999999996,null,null,2.7,1.4,null,null,null,null,-0.1,0.8,20.44602532886627,20,-3.8,-3.7,-6.5,-5.0999999999999996]
["Centro de Predicción Económica (CEPREDE-UAM)",0.8,1,null,null,0.9,1.3,-1.1000000000000001,0.6,-1.7,2,4,5.0999999999999996,-5.5,-0.6,0,1.5,7.9,4.3,4.2,4.5999999999999996,1,1.9,2.1,2.1,null,null,0.4,1.2,-0.1,0.6,20.399999999999999,20.100000000000001,-3.7,-4.7,-7.7,-7.1]
["CEOE"]
["ESADE",0.7,null,null,null,1,null,-1,null,-2,null,null,null,null,null,-0.1,null,4,null,0.5,null,null,null,1.2,null,null,null,null,null,null,null,20]
["Fundación Cajas de Ahorros (FUNCAS)",0.83052206571680998,1.4379831354415229,null,null,0.74693959891012351,1.3346057001144329,-1.193937785410526,-1.1966384920763962,-4.5288486128002408,-0.48625309202683376,1.321640786539624,3.561812975670553,-9.3351125980688288,-4.0884912776393945,-0.56683042257205107,0.62359467097865551,7.334847433276992,6.5941114411064206,1.8165264064363029,3.5775539146020607,3.6,5,3.5,1.7,null,null,0.69777365356786802,1.2005939478827887,-0.52201963829969777,0.41225015342014615,20.678933879350392,20.470864300332124,-4.2,-4.0999999999999996,-6.500269582153968,-4.8856819408912466]
["Instituto Complutense de Análisis Económico (ICAE-UCM)",0.7,"",null,null,1,"",-1.2,"",-2.9,"",2.6,"",-7.1,"",-0.3,"",5.2,"",1.3,"",1.4,"",3.3,2.4,null,null,1.1000000000000001,"",-0.3,"",20.399999999999999,"",-3.6,"",-6.5,""]
["Instituto de Estudios Económicos (IEE)",0.5,null,null,null,0.7,null,-1,null,-1.9,null,3,null,-5,null,-0.4,null,5.5,null,2,null,1.6,null,3,null,null,null,1.4,null,-0.5,null,20.3,null,-4,null,-6.8]
["Instituto de Macroeconomía y Finanzas (Universidad CJC)"]
["Instituto Flores de Lemus (IFL-UC3M)",0.64343253075762608,1.5057579113656905,null,null,0.92642177718225138,1.7007821106667098,-1.2295404127230847,-0.48200614422422294,-4.1409859570747614,1.0163318814831568,3.3688657426053314,6.6541655286992185,-8.4420210587285993,-1.6408522640074752,-1.0804516227758574,0.98453038623909706,7.8420194477505367,5.4221599241346397,1.1624433108683219,3.1857733510876729,1.4610551699575813,2.9684690158216398,3.2713254254087554,1.6225061153225528,null,null,null,null,-0.47817203718477641,0.26419924778784409,20.778333064920222,20.875651472236235,-3.9659359762258415,-3.4567819887632614,-6.6,-5.0999999999999996]
["Intermoney",1.1000000000000001,1.9,null,null,0.6,1.2,-1.1000000000000001,-0.1,-2.8,3.1,3.9,7.1,-7.5,-0.2,-0.5,1.3,8.8000000000000007,7.5,2.5,5.2,null,null,3.3,1.9,null,null,1.2,1.6,-0.5,1.1000000000000001,20.3,19.600000000000001,-4.2,-3.5,-6,-4.8]
["La Caixa",0.53900509127578644,1.4657084364189288,null,null,0.87959054634687206,1.2256182662516224,-1.6780565925019673,-0.20182808298248744,-3.6097196012541026,1.0060800428507015,2.9927676324443375,6.6731156348749998,-7.5210389714672985,-1.9564138375000084,-0.6,0.89,9.3632112097032234,8.4581938960204148,4.6519110888283635,6.2806898641249909,2.2000000000000002,2.5750000000000002,2.8728422592797069,1.7381064221059486,null,null,0.5,1,-0.5109949087242136,0.52820843641892878,20.375376053044466,19.714626917789325,-3.7336317560199022,-3.5430076033968918,-6.4382845375500066,-5.1857227529491112]
["Repsol",0.72168114344727807,1.3,null,null,0.63892402611574473,0.9,-1.8140741995398586,-1.3432151374000056,-4.1295823327046737,0.37238913487494529,3.1349326213639506,4.1821943749999813,-8.5864869223881506,-1.8771238987121657,-0.8297575793385692,0.5,7.85,6.7874999999999996,2.0285932902359138,3.6,1.6,3,3.3,1.6,null,null,1.2,1.1000000000000001,-0.4,0.7,20.5,20.3,-4,-3.6,-6.1,-4.9000000000000004]
["Santander",0.8,1.5,null,null,0.8,1,-0.4,0,-3.7,2.1,3.1,4.5999999999999996,-7,0.5,-0.5,0.9,7,5.8,2.1,4,null,null,3.2,2.6,null,null,1.4,1.9,0,0.6,20,19.399999999999999,-3.7,-3.5,-6.1,-4.8]
["Solchaga Recio & asociados",1,1.8,null,null,1,1.5,-1.2,-0.6,-3.1,2.2999999999999998,1,5,-5.7,-0.5,-0.3,1.2,7.5,6.8,2.1,3.8,null,null,2.2000000000000002,1.5,null,null,null,null,0,0.9,20.3,18.5,-3.7,-3.1,-6,-4.5]
["Caja Madrid",0.7,1.5,null,null,0.5,1.2,-1.2,0.3,-2.9,2,1.6,4,-6.7,0.4,-0.6,1.2,8,5.6,3,4.5,1.9,2.6,3,1.8,null,null,0.8,1.3,-0.5,0.6,20.399999999999999,20,-3.2,-3,-6.3,-4.8]
["Barclays"]
["Oxford Economics"]
["Bank of America - Merrill "]
["Goldman Sachs"]
["HSBC",0.8,1,null,null,0.6,0.7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.7,1.7]
["UBS",0.6,1.7,null,null,0.6,1.2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.2000000000000002,1.2]
["EIU",0.7,1,null,null,0.7,1.2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.4,1.7]
["Citigroup",0.1,0.2,null,null,-0.8,-1.4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.2,1.8]
["IHS Economics"]
["ING Financial Markets"]
["MAX",{"$f":"QUARTILE(B4:B33,4)","v":1.1000000000000001},{"$f":"QUARTILE(C4:C33,4)","v":1.9},null,null,1,1.7007821106667098,-0.4,0.6,-1.1000000000000001,3.4,4,7.1,-4.8,2.2999999999999998,0,1.5,9.3632112097032234,8.4581938960204148,4.6519110888283635,6.2806898641249909,3.6,5,3.5,2.6,null,null,2.2000000000000002,2.6,0,1.1000000000000001,21,20.9,-3.1,-2.8,-6,-4.5]
["MIN",{"$f":"QUARTILE(B4:B33,0)","v":0.1},{"$f":"QUARTILE(C4:C33,0)","v":0.2},null,null,-0.8,-1.4,-2.6,-1.3432151374000056,-4.5288486128002408,-0.48625309202683376,0.5,3.2,-9.3351125980688288,-4.0884912776393945,-1.0804516227758574,0.5,4,4.3,0.5,3.1857733510876729,1,1.9,1.2,1.2,null,null,0.4,1,-0.7,0.26419924778784409,20,18.5,-4.2,-4.7,-7.7,-7.1]
["Primer cuartil ",{"$f":"QUARTILE(B4:B33,1)","v":0.64343253075762608},{"$f":"QUARTILE(C4:C33,1)","v":1.3},null,null,0.6,1,-1.3,-0.80000000000000071,-3.6097196012541026,1.0163318814831568,1.530410196634906,4,-7.5052597428668246,-1.6408522640074752,-0.7,0.89,7,5.6,1.8165264064363029,3.6,1.4610551699575813,2.5812500000000003,2.4,1.5249999999999999,null,null,0.72333024017590097,1.175,-0.5,0.41225015342014615,20.3,19.714626917789325,-3.9829679881129207,-3.625,-6.5501347910769834,-5.1214306882372771]
["Tercer cuartil",{"$f":"QUARTILE(B4:B33,3)","v":0.8},{"$f":"QUARTILE(C4:C33,3)","v":1.6},null,null,0.9,1.3,-1,-0.1,-2.3535348215329654,2.1,3.1087331553409876,5.5,-5.45,0.4,-0.3,1.2,7.9,6.800000000000006,2.6999999999999913,4.5999999999999996,2.2000000000000002,2.99211725395541,3.2,1.8,null,null,1.3499999999999999,1.675,-0.1,0.8,20.5,20.399999999999999,-3.6,-3.3675864915724461,-6.05,-4.8]
["Gobierno (abril 2011) ",1.3,2.2999999999999998,null,null,0.9,1.4,-1.3,-0.8,-1.3,2.7,3.2,5.2,-4.7,0.7,0,1.3,8.3000000000000007,7.9,3,4.0999999999999996,"","","","",null,null,0.5,1.4,0.2,1.4,19.8,18.5,-3.4,-2.7,-6,-4.4000000000000004]
["Gobierno plan de estabilidad",1.3,2.2999999999999998,2.4,2.6,0.9,1.4,-1.3,-0.8,-1.3,2.7,null,null,null,null,null,null,8.3000000000000007,7.9,3,4.0999999999999996,null,null,null,null,null,null,0.5,1.4,0.2,1.4,19.8,18.5,-3.4,-2.7,-6,-4.4000000000000004,-3,-2.1]
["Banco de España (marzo 2011) ",0.8,1.5,null,null,0.7,1,-1.1000000000000001,-0.9,-3.1,3.6,2.9,6.7,-7.5,1.3,"","",8,6.1,2.7,4.9000000000000004,"","",2.9,1.5,null,null,1.1000000000000001,1.5,-0.6,1,20.7,20.399999999999999,-3.7,-3.7,-6.2,-5.2]
["CE (noviembre 2010) ",0.7,1.7,null,null,"","","","","","","","","","","","","","","","","","",2.4,"",null,null,"","","","","","","","",-6.4,-5.5]
["FMI (WEO april 2011) ",0.82899999999999996,1.613,1.768,1.9350000000000001,1.3,1.4,-1.1000000000000001,-1.6,-2.7,4,"","","","",-0.1,1.4,6.7,4.5999999999999996,3,3.5,"","",2.5960000000000001,1.5329999999999999,1.369,1.518,"","",0.3,1,19.399999999999999,18.2,-4.8,-4.5,-6.2350000000000003,-5.6449999999999996,-4.9829999999999997,-4.72]
["OCDE (noviembre 2010) ",0.9,1.8,null,null,1.7,2.2999999999999998,-0.8,-1.3,-1.8,2,"","","","",0.4,1.5,8.1,10.4,5.8,8.6999999999999993,"","",0.9,0.3,null,null,"","","","",19.100000000000001,17.399999999999999,-5.2,-4.9000000000000004,-6.3,-4.4000000000000004]
["Consenso Ampliado",{"$f":"AVERAGE(B4:B33)","v":0.71397665031523905},{"$f":"AVERAGE(C4:C33)","v":1.3773787247220386},null,null,{"$f":"AVERAGE(F4:F33)","v":0.66151790231214247},1.0682944751195742,-1.2479769994220842,-0.43259137359100869,-2.974274783845102,1.6459297946468543,2.3636379239345771,4.9670221934034418,-6.7052912219158047,-0.54329855983531183,-0.5041662594073395,1.0231107943557756,7.2405928288665145,6.335535789327805,2.2740867115511114,4.3264628561395941,1.8956727966619533,3.0072448359702739,2.7973413183184985,1.7311451409682501,null,null,{"$f":"AVERAGE(AB4:AB33)","v":1.0897773653567868},1.4875742434853487,-0.313199161513043,0.63112752597130151,20.439921666245962,20.027780206950595,-3.7333045154830504,-3.5499824660133457,-6.4225702746469304,-5.0809503911533627]
["Consenso Panel FUNCAS",0.75255939156588358,1.5011875630980502,null,null,0.75246329109147025,1.2662312366948281,-1.2479769994220842,-0.43259137359100863,-2.9742747838451025,1.6459297946468543,2.3636379239345771,4.9670221934034418,-6.7052912219158056,-0.54329855983531183,-0.50416625940733961,1.0231107943557756,7.2405928288665145,6.3355357893278059,2.274086711551111,4.3264628561395941,1.8956727966619533,3.007244835970273,2.83789221674638,1.7686151812448929,null,null,1.0897773653567868,1.4875742434853487,-0.313199161513043,0.6311275259713014,20.439921666245965,20.027780206950595,-3.7333045154830504,-3.5499824660133465,-6.4225702746469304,-5.0809503911533627]
["Realizado",-0.6171868074298037,-2.0898213850698011,null,null,-2.0295666282915739,-2.9227965885816443,-0.25361019846112387,-3.6866783095007571,-6.3891029349877506,-8.2654847801365445,null,null,null,null,null,null,7.4989641611982565,1.1721793802670466,-0.74555293703643111,-6.2857489753152276,null,null,3.0520659266759953,2.435949805539428,null,null,-1.4304245399519799,-3.3567327979600936,-1.5486197661159884,-4.2386942117596309,21.7,25,-9.2785400425261315,-0.4,-9.4455755603725926,-10.634906267120838]

{"sheet":"2012","index":9,"n_rows":46,"n_cols":39,"rows_kept":46,"cut":false,"hidden":false,"merged":[[1,11,1,12],[0,11,0,12],[0,29,1,30],[0,1,1,2]]}
[null,"PIB",null,null,null,"Consumo",null,"Consumo",null,"Formac. bruta",null,"FBCF maquinaria",null,"FBCF",null,"Demanda",null,"Exportaciones",null,"Importaciones",null,"Producción",null,"IPC",null,null,null,"Costes",null,"Empleo (4)",null,"Paro (EPA)",null,"Saldo B. Pagos c/c",null,"Saldo AA.PP."]
[null,null,null,null,null,"hogares",null,"público",null,"de capital fijo",null," y bienes equipo",null,"Construcción",null,"nacional",null,"bienes y serv.",null,"bienes y serv.",null,"industrial (IPI)",null,"(media anual)",null,null,null,"laborales (3)",null,null,null,"(% pob. activa)",null,"(% del PIB)  (5)",null,"(% del PIB)"]
[null,2012,2013,2014,2015,2012,2013,2012,2013,2012,2013,2012,2013,2012,2013,2012,2013,2012,2013,2012,2013,2012,2013,2012,2013,2014,2015,2012,2013,2012,2013,2012,2013,2012,2013,2012,2013,2014,2015]
["Analistas Financieros Internacionales (AFI)",-2.2999999999999998,-1.2,null,null,-2,-0.9,-14.2,-9.4,-8.4,-2.5,-6.5,-1.1000000000000001,-9.6,-3.3,-6,-2.8,3.2,5.8,-8.8000000000000007,0.8,null,null,1.8,1.4,null,null,null,null,-4.3,-2.2000000000000002,25,26.4,-1.5,0.2,-5.6,-3.5]
["Banco Bilbao Vizcaya Argentaria (BBVA)",-1.2829759940844094,0.59642365525510999,null,null,-2.0061308804347311,-0.90031366617615571,-3.0811110506924977,-1.7501073778362353,-6.3075738158936421,-1.8988854146576473,-5.1983823823230377,1.9438116612486733,-7.256370440725604,-4.0157527110027234,-3.2265242486387149,-1.3121285543924122,1.6080112459283702,8.1926690274829568,-4.7897824082101668,2.135984489839915,null,null,1.16770445083068,1.09575154089174,null,null,null,null,-3.7812096731152849,-1.8610679213888481,24.410220431534093,24.606138061077694,-3.4583151883025458,-1.1487164889522035,-5.2849026248144142,-2.9828420094953403]
["Bankia",-1.6,0,null,null,-2.5,-0.4,-5.5,-3.9,-7.4,-0.7,-4.2,1.1000000000000001,-9.1,-1.7,-4.2,-1.2,2,3.6,-6.7,0,-1.2,1,1.9,1.8,null,null,0.3,0.6,-3.3,-1.5,24.4,25.5,-2.5,-1.5]
["CatalunyaCaixa",-1.8735149889470781,-0.58273603410657904,null,null,-1.9299639601544016,-0.6,-11.5,-9.012849195890082,-10.344145731224952,-2.1452372241140161,-6.1548448373277997,1.9485885541598469,-12.62468261880656,-4.5825794538521318,-4.3,-1.6,4.5594041588846057,5.0686037044459509,-6.3557086589073215,0.21191033764584866,null,"",2.1,1.5,null,null,"","",-3.7,-1.1000000000000001,24.1,25.1,null,"",null,""]
["Cemex",-2.1,0,null,null,-1.9,-0.5,-4.5999999999999996,-3,-12,-3.9,-10,-2,-14,-6,-4.7,-1.7,1.8,5.7,-5.5,1,null,null,1.3,1.5,null,null,null,null,-3,-1,24.3,24.3,-1.9,-0.7,-5.8,-3]
["Centro de Estudios Economía de Madrid (CEEM-URJC)",-1.8928342859496923,0.63439351933882937,null,null,-1.74,0.4,-7.84,-2.5,-8.2197262663711825,-2.002771431602568,-7.54,1.0999999999999899,-8.64,-3.6,-4.3763249532018085,-0.65768197199227529,4.84,4.4999999999999929,-3.7,0.4,null,null,1.6583333333333339,1.45,null,null,null,null,-3.3265140813466099,-0.54966049601927747,24.092063700150412,24.282146077566864,-1.5,-0.1,-5.3,-3.4]
["Centro de Predicción Económica (CEPREDE-UAM)",-1.0347385526606301,-0.42407469426456457,null,null,-1.517401478660374,0.13105095567023106,-8.5507534632320752,-8.0149248884802677,-10.165225575028259,-4.0665945919380668,-7.2,-2.8,-12.1,-5.0999999999999996,-5.0079561316437644,-2.4244282914678283,2.7989484110824137,4.7583454067316788,-9.7890384437534834,-0.67937348392342889,-2.7,-1.2,2.3260477394108081,2.6115546775160592,null,null,1.6,2.1,-2.7,-1.2,22.8,23.1,-0.4,1.4,-5.4,-3]
["CEOE",-1.6,0.7,null,null,-1.2,-0.4,-7.4,-4.2,-7.6,-2.2000000000000002,-4.8,0.5,-9.1999999999999993,-3.4,-3.7,-1.4,3.4,6.9,-4.4000000000000004,-0.2,-3.8,1.5,1.9,1.1000000000000001,null,null,0.4,0.5,-3,-0.5,23.8,23.9,-2,-0.4,-6.1,-3.9]
["ESADE",-1.5,null,null,null,-1,null,-6.9,null,-1.3,null,null,null,null,null,-2.2000000000000002,null,4,null,1,null,null,null,1.7,null,null,null,null,null,null,null,23]
["Fundación Cajas de Ahorros (FUNCAS)",-1.7146323870820379,-1.496762229123072,null,null,-2.0979075521778245,-2.6925682393590167,-6.6103105711492578,-7.2070946969111755,-8.0866194599273573,-6.3483177814044005,-4.8417721490784604,-3.0589315437224984,-10.022580125376168,-8.4552314673603028,-4.3678155670116343,-4.4381315703951536,3.32760220339825,5.8978929041437755,-5.4622978853016591,-3.1320625945453928,-4.1471948687545446,-1.4154093768735332,2.1990379297089024,1.522157093347043,null,null,-0.19820762102397138,-0.50045175962890598,-3.6197776008857208,-2.6860996912688395,24.548796152027936,26.28025599126806,-1.7474657718328135,1.0378837102261265,-6.1862525278678513,-3.0181750272893693]
["Instituto Complutense de Análisis Económico (ICAE-UCM)",-1.6,-0.4,null,null,-2.1,-2.1,-5.9,-1.1000000000000001,-10,-5.5,-3,-5,-11.5,-6,-4.5,-1.8,1.3,4.0999999999999996,-9,-1.7,-4.5,-2,2,2,null,null,0,1.5,-2.8,-1.5,23.8,22.6,-1,-2,-5.3,-3]
["Instituto de Estudios Económicos (IEE)",-1.8,null,null,null,-1.8,null,-4.4000000000000004,null,-7.081818181818182,null,-5.5,null,-8.9,null,-3.2985202942618566,null,3,null,-3,null,null,null,2,null,null,null,0.3,null,-2.5,null,24.1,null,-2.5,null,-5.8]
["Instituto de Macroeconomía y Finanzas (Universidad CJC)"]
["Instituto Flores de Lemus (IFL-UC3M)",-1.7,-0.3,null,null,-1.4,-0.7,-11.14781827026029,-6.3217595794715642,-7.3403137157249549,-2.9063637668323539,-3.0505508305656792,-1.0415969117713475,-9.797749334380601,-4.2032006510060675,null,null,5.7253206228739195,6.1316140964759791,-3.724219709437282,0.21592547453743727,-2.8,-2.9,2.1,1.5,null,null,null,null,null,null,23.9,24.9,-2.2000000000000002,-0.7]
["Intermoney",-2.1,null,null,null,-2.5,null,-4.5999999999999996,null,-12.4,null,-10.8,null,-13.9,null,-5.0999999999999996,null,-1.5,null,-11,null,-7.6,null,0.9,null,null,null,-0.3,null,-3.8,null,24,null,-0.5,null,-6.2]
["La Caixa",-1,0.6,null,null,-1.5,0.2,-6.2,-3.8,-8.5,-0.3,-5.3,4.8,-10,-2.7,-4,-0.7,2.3786353926503701,5.2883511093749718,-7.4336022575586256,1.1660009374999696,-4.5,1,1.8,1.6,null,null,0.4,1,-3.4581702982993621,-1.0571204069939082,24.123653029473431,24.279281866273479,-1.9,-1.4,-5.8,-3.5]
["Repsol",-1.7527254561222558,-0.44822994634463043,null,null,-2.0786741978804204,-0.50620936277124273,-7.4920190951463042,-6.2194528584097659,-9.5898972262336031,-5.5894857322350138,-4.5258051132270332,-0.83655685394838097,-12.274048543668009,-7.9857949965898705,-4.7725833020666109,-2.7065263858116473,5.265573078166752,7.3927528519999779,-5.1217785894824805,0.16824582454250669,-2.6,0.2,2.1,1.5,null,null,0.8,0.6,-2.2000000000000002,-1.5,23.3,24.2,-2.9,-1.9,-5.6,-3.4]
["Santander",-1.6,-0.2,null,null,-1.5,-0.8,-6.5,-6,-8.1,-5,-6,-1.8,-9.1,-6.6,-4,-2.7,4.3,6.8,-3.8,-0.9,null,null,1.8,1.4,null,null,0.4,0.4,-3.1,-1.6,23.8,24.6,-2.1,-1]
["Solchaga Recio & asociados",-1.8,0,null,null,-1.8,-0.7,-6.1,-3.5,-9.1999999999999993,-2.4,-7.5,-0.4,-9.6,-3.3,-4.4000000000000004,-2.1,3.1,5.9,-5.3,-0.2,null,null,2.1,1.5,null,null,null,null,-3.9,-1,24.5,24.8,-1.2,-0.7,-6.5,-5]
["Caja Madrid"]
["Barclays"]
["Oxford Economics"]
["Bank of America - Merrill "]
["Goldman Sachs"]
["HSBC",-2,-0.9,null,null,-2.1,-0.6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.8,1.3]
["UBS",-2,-0.2,null,null,-1.2,0.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.3,1.8]
["EIU",-1.2,0.3,null,null,-1,-0.2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.1,1.8]
["Citigroup",-2.7,-1.2,null,null,-2.6,-1.8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.2999999999999998,1.8]
["IHS Economics"]
["ING Financial Markets"]
["MAX",{"$f":"QUARTILE(B4:B33,4)","v":-1},{"$f":"QUARTILE(C4:C33,4)","v":0.7},null,null,-1,0.5,-3.0811110506924977,-1.1000000000000001,-1.3,-0.3,-3,4.8,-7.256370440725604,-1.7,-2.2000000000000002,-0.65768197199227529,5.7253206228739195,8.1926690274829568,1,2.135984489839915,-1.2,1.5,2.3260477394108081,2.6115546775160592,null,null,1.6,2.1,-2.2000000000000002,-0.5,25,26.4,-0.4,1.4,-5.2849026248144142,-2.9828420094953403]
["MIN",{"$f":"QUARTILE(B4:B33,0)","v":-2.7},{"$f":"QUARTILE(C4:C33,0)","v":-1.496762229123072},null,null,-2.6,-2.6925682393590167,-14.2,-9.4,-12.4,-6.3483177814044005,-10.8,-5,-14,-8.4552314673603028,-6,-4.4381315703951536,-1.5,3.6,-11,-3.1320625945453928,-7.6,-2.9,0.9,1.09575154089174,null,null,-0.3,-0.50045175962890598,-4.3,-2.6860996912688395,22.8,22.6,-3.4583151883025458,-2,-6.5,-5]
["Primer cuartil ",{"$f":"QUARTILE(B4:B33,1)","v":-1.973208571487423},{"$f":"QUARTILE(C4:C33,1)","v":-0.51548299022560473},null,null,-2.0930992136034736,-0.85000000000000009,-7.7530047737865759,-6.7644271381913699,-9.8974743065584008,-4.5332972959690334,-7.2,-1.9,-12.1,-6,-4.7,-2.631107072866957,2.0946588481625925,4.9134745555888149,-7.250201693168969,-0.43968674196171442,-4.5,-1.5615570326551498,1.7250000000000001,1.4249999999999998,null,null,7.4999999999999997E-2,0.47499999999999998,-3.7203024182788216,-1.5750000000000002,23.8,24.239640933136741,-2.2750000000000004,-1.3371791222380507,-6.1,-3.5]
["Tercer cuartil",{"$f":"QUARTILE(B4:B33,3)","v":-1.6},{"$f":"QUARTILE(C4:C33,3)","v":0.15},null,null,-1.5,-0.30000000000000004,-5.6,-3.25,-7.45,-2.074004327858292,-4.8,1.099999999999995,-9.1,-3.3499999999999996,-4,-1.3340964157943092,4.2249999999999996,6.4658070482379895,-3.95,0.60000000000000009,-2.7,1,2.1,1.8,null,null,0.4,1.125,-2.95,-1.014280101748477,24.375,25,-1.425,-0.17499999999999999,-5.4,-3]
["Gobierno (abril 2012) ",-1.7,"",null,null,-1.4,"",-8,"",-9,"",-7.3,"",-9.9,"",-4.4000000000000004,"",3.5,"",-5.0999999999999996,"","","",1.6,"",null,null,0.2,"",-3.7,"",24.3,"",-0.9,"",-5.3,""]
["Gobierno plan de estabilidad",-1.7,0.2,1.4,1.8,-1.4,-1.1000000000000001,-8,-4.5999999999999996,-9,-0.5,null,null,null,null,null,null,3.5,6.9,-5.0999999999999996,1.3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-5.3,-3,-2.2000000000000002,-1.1000000000000001]
["Banco de España (enero 2012) ",-1.5,0.2,null,null,-1.2,-0.5,-6.3,-3.3,-9.1999999999999993,-2.2000000000000002,-7,-0.9,-10.6,-3.1,"","",3.5,5.9,-4.8,1.2,"","",1.5,1.2,null,null,-0.8,0.1,-3,-0.7,23.4,23.3,-1.4,0,-4.4000000000000004,-3]
["CE (noviembre 2011) ",-1.4,0.8,null,null,"","","","","","","","","","","","","","","","","","",1.3,"",null,null,"","","","","","","","",-6,-6.4]
["FMI (WEO april 2014) ",-1.8260000000000001,0.125,1.155,1.647,-0.9,0.6,-7.6,-2.4,-7.5,-1,"","","","","","",2.1,4.0999999999999996,-4.0999999999999996,2.9,"","",1.893,1.5609999999999999,1.627,1.5840000000000001,"","",-3.2,0.1,24.2,23.9,-2.1,-1.7,-6.0209999999999999,-5.6870000000000003,-5.234,-4.7549999999999999]
["OCDE (noviembre 2011) ",0.3,1.3,null,null,-0.1,0.9,-2,-1.3,-4,0.7,"","","","",-1.3,0.4,3.6,5.6,-1.7,3,"","",1.4,0.9,null,null,"","","","",22.9,22.7,-2.2999999999999998,-2,-4.4000000000000004,-3]
["Consenso Ampliado",{"$f":"AVERAGE(B4:B33)","v":-1.7341555302202778},{"$f":"AVERAGE(C4:C33)","v":-0.23794661732867931},null,null,{"$f":"AVERAGE(F4:F33)","v":-1.7940944576958069},-0.6614758059282202,-7.1401118028044692,-5.0617459064666068,-8.4464066651234528,-3.1638437295189372,-6.0065503125012949,-0.44297900626891451,-10.447966533115114,-4.7295039519874065,-4.2441014409896711,-1.9670640552899512,3.0613052840547046,5.7353486067103523,-5.7153571084806121,-4.7557934293542971E-2,-3.7607994298616165,-0.47692617210919164,1.83414197514926,1.588392805881834,null,null,{"$f":"AVERAGE(AB4:AB33)","v":0.37017923789760288},0.77494353004638672,-3.2803544783529359,-1.375282036833634,23.998596295176995,24.589854799745744,-1.8316113100084599,-0.63648805562329114,-5.7593196271294049,-3.4273651851622464]
["Consenso Panel FUNCAS",-1.680634536935895,-0.16806571528299377,null,null,-1.8094487816282081,-0.69786935417574558,-7.1401118028044692,-5.0617459064666068,-8.4464066651234528,-3.1638437295189372,-6.0065503125012949,-0.44297900626891451,-10.447966533115114,-4.7295039519874065,-4.2441014409896711,-1.9670640552899512,3.0613052840547046,5.7353486067103523,-5.7153571084806121,-4.7557934293542971E-2,-3.7607994298616165,-0.47692617210919164,1.8250624140713181,1.5652975541169893,null,null,0.37017923789760288,0.77494353004638672,-3.2803544783529359,-1.375282036833634,23.998596295176995,24.589854799745744,-1.8316113100084599,-0.63648805562329114,-5.7593196271294049,-3.4273651851622464]
["Realizado",-2.0898213850698011,-1.2243008823455332,null,null,-2.9227965885816443,-2.2720846171128626,-3.6866783095007571,-2.9127044394419905,-8.2654847801365445,-3.7077106434819429,null,null,null,null,null,null,1.1721793802670466,4.2986447558015177,-6.2857489753152276,-0.42699052134186899,null,null,2.435949805539428,1.5263812382982911,null,null,-2.9616460359726982,-1.5632654269454371,-4.2298741596276557,-2.9592609576358897,25,26.4,-9.4207592279825274,1.4,-10.618598067190723,-7.0773068696798003]

{"sheet":"2013","index":10,"n_rows":46,"n_cols":39,"rows_kept":46,"cut":false,"hidden":false,"merged":[[0,1,1,2],[1,11,1,12],[0,11,0,12],[0,29,1,30]]}
[null,"PIB",null,null,null,"Consumo",null,"Consumo",null,"Formac. bruta",null,"FBCF maquinaria",null,"FBCF",null,"Demanda",null,"Exportaciones",null,"Importaciones",null,"Producción",null,"IPC",null,null,null,"Costes",null,"Empleo (4)",null,"Paro (EPA)",null,"Saldo B. Pagos c/c",null,"Saldo AA.PP."]
[null,null,null,null,null,"hogares",null,"público",null,"de capital fijo",null," y bienes equipo",null,"Construcción",null,"nacional",null,"bienes y serv.",null,"bienes y serv.",null,"industrial (IPI)",null,"(media anual)",null,null,null,"laborales (3)",null,null,null,"(% pob. activa)",null,"(% del PIB)  (5)",null,"(% del PIB) "]
[null,2013,2014,2015,2016,2013,2014,2013,2014,2013,2014,2013,2014,2013,2014,2013,2014,2013,2014,2013,2014,2013,2014,2013,2014,2015,2016,2013,2014,2013,2014,2013,2014,2013,2014,2013,2014,2015,2016]
["Analistas Financieros Internacionales (AFI)",-1.8,0.5,null,null,-3,-0.1,-6.3,-4,-6.4,0.9,-4.4000000000000004,3.3,-7.7,-0.4,-4.3,-0.7,3.2,6.2,-4.8,3,null,null,2.2000000000000002,1.7,null,null,null,null,-3.9,0.4,27.3,26.6,0.8,1.4,-5.8,-4.5]
["Banco Bilbao Vizcaya Argentaria (BBVA)",-1.1396957113720019,1.0773516716525267,null,null,-2.8240854182274067,-0.28703368858750133,-7.1870397270657023,-1.8018685977382765,-6.8450060717703209,2.621498729262739,-1.73180460670187,6.3805453738358553,-10.247912033023566,0.26794435301538133,-4.5519696115761441,-2.1667250399749594E-2,6.2643291512536559,8.155943223406382,-4.4225323384534772,5.7645968962836136,null,null,2.0032415517498681,1.1489466608602061,null,null,null,null,-3.3853709636374272,-0.39133371974915399,26.811433298292396,26.112649450947945,0.28362539401149078,0.86013965718365171,-5.9265805240594673,-4.5857512668129701]
["Bankia",-1.5,0.7,null,null,-3.1,-0.1,-5,-3.1,-7.5,-0.8,-7.4,0.5,-8.4,-1.8,-4.4000000000000004,-0.9,3.6,4.2,-5.7,-0.8,-2.8,null,1.9,1.9,null,null,-0.3,0.3,-3.4,-0.4,26.7,26.6,0.6,2.2000000000000002]
["CatalunyaCaixa",-1.5,0.8,null,null,-3.3,-0.1,-6.3,-2,-8.3000000000000007,-3.8,-7.8,-3.4,-8.6999999999999993,-4.0999999999999996,-4.9000000000000004,-1.2,5,5.4,-4.5999999999999996,2,"","",2.1,2,null,null,"","",-3.5,1.1000000000000001,26.8,26.3,"","",null,""]
["Cemex",-1.6,0.4,null,null,-3.1,0.1,-3.6,-1.7,-7.9,-0.3,-6,1.7,-10,-2.6,-4.0999999999999996,-0.3,4.0999999999999996,5,-3.1,3.2,null,null,1.8,1.2,null,null,null,null,-3,0.1,26.5,26.5,0.6,1,-5.3,-4]
["Centro de Estudios Economía de Madrid (CEEM-URJC)",-1.3910520873208347,1.0914170672908601,null,null,-2.4000000000000132,9.9999999999988987E-2,-7.0000000000000062,-1.4000000000000123,-5.4680382269701422,-0.76141723274005912,-3.6000000000000032,0.80000000000000071,-7.1999999999999957,-1.9000000000000017,-3.8761260421383565,-0.35308884218506253,5.4999999999999938,5.8000000000000052,-2.300000000000002,1.8000000000000016,null,null,1.8416666666666668,1.1916666666666667,null,null,null,null,-2.2490904723338812,0.19673489212848061,25.974196780952123,25.530684936588237,-0.1,1.5,-5.7,-4.0999999999999996]
["Centro de Predicción Económica (CEPREDE-UAM)",-1.5,0.9,null,null,-2.5,0.1,-3.8,-0.6,-7.9,-1.3,-6.7,-1,-9.5,-2,-4.3,-0.6,3.2,4.9000000000000004,-4.2,1.7,-3.7,-1.6,2.1,1.7,null,null,-0.7,0.8,-3,-0.4,26.6,26.9,1.3,2.5,-5.0999999999999996,-4.7]
["CEOE",-1.5,0.8,null,null,-3.1,-0.2,-4,-2.4,-7.3,-2.2000000000000002,-2.8,3.3,-10.5,-5.5,-4.2,-0.9,5.0999999999999996,5.7,-3.1,0.8,-3.6,2,2,1.2,null,null,0.9,0.1,-3.2,-0.5,27,26.9,-0.1,-0.4,-5.5,-4.8]
["ESADE",-1,null,null,null,-1,null,-4.5,null,-0.9,null,null,null,null,null,-1.7,null,3,null,-1,null,null,null,2.5,null,null,null,null,null,-2.5,null,24.5,null,-2.5]
["Fundación Cajas de Ahorros (FUNCAS)",-1.5937003211514811,0.49424037170127111,null,null,-3.1939714446335254,-0.30453788174783503,-3.1135604990040977,-2.4089909669957388,-7.6632702059160174,-2.7464596892002424,-6.5216986797593135,0.27920478470055965,-9.1397301628945105,-5.0994760595374444,-3.9615202373002423,-1.1500367033496106,2.9829378500592307,6.0700205234886395,-4.3945530779197046,1.5275480554205023,-4.5,0.9,2,1.4,null,null,0.71578872128406079,0.50005284510936665,-3.527218910215657,-0.90445349883312431,26.620962109555041,26.0163101804748,1.301003238085898,2.1635075311963017,-5.8014978063303575,-4.6011403069491355]
["Instituto Complutense de Análisis Económico (ICAE-UCM)",-1.3,"",null,null,-2.2000000000000002,"",-7.8,"",-11.86,"",-6.7,"",-15.3,"",-3.5,"",4.8,"",-2.6,"",-4,"",2.8,"",null,null,0.7,"",-3.4,"",27.5,"",-0.2,"",-6,""]
["Instituto de Estudios Económicos (IEE)",-1.538,null,null,null,-2.5,null,-6.5,null,-6.4736842105263159,null,-3,null,-8.5,null,-3.94,null,4.5999999999999996,null,-3,null,null,null,2.2000000000000002,null,null,null,1,null,-3,null,26.5,null,0.1,null,-5.5]
["Instituto de Macroeconomía y Finanzas (Universidad CJC)",-1.4,0.9,null,null,-2.1,0.6,-3.6,-2.5,-5.4,1.6,-1.8,6.8,-7.7,-0.5,-3.1,0.2,3.2,4.0999999999999996,-3.1,1.3,-4,-1,2.2999999999999998,1.5,null,null,null,null,-3.6,-0.9,27.1,27.4,0.5,-0.5,-6,-4.5]
["Instituto Flores de Lemus (IFL-UC3M)",-1.6405882327413468,4.836053351997549E-3,null,null,-2.5515463107579572,0.19076245614717546,-6.2895791166712627,-3.7433797569699445,-7.5398709952006371,-3.4165200542252583,-6.8946849864341626,-2.45672628645911,-9.3646928994772551,-4.9663973806836736,null,null,3.2038459298969535,4.3166778937839378,-4.7843962121616679,0.27322652202064202,-5.1190405714924498,-3.5379076428337486,2.1,1.7,null,null,null,null,null,null,27.2,27.3]
["Intermoney",-2,null,null,null,-3.8,null,-5.2,null,-11.4,null,-13.5,null,-11.1,null,-5.4,null,0.8,null,-10.4,null,null,null,1.1000000000000001,null,null,null,-1,null,-4.2,null,27.9,null,1,null,-6.1]
["La Caixa",-1.3,0.8,null,null,-2.9986031768772143,5.1825082443148318E-2,-3.9834288815284076,-2.1560281505000027,-7.5715874848569591,-1.0954214314263737,-4.5880423107582757,1.8127928066999814,-9.141244642079652,-2.6195361502000019,-4,-0.6,4.4000000000000004,4.2,-4.2,0.4,-1.1000000000000001,4,2.1,1.6,null,null,-0.7,1,-3.2,0.3,26.4,25.7,1,2,-6.2,-4.4000000000000004]
["Repsol",-1.4343913429000099,0.8200151464945904,null,null,-2.7421513917255114,-0.37283256878825055,-4.0050078240637106,-1.645574180002296,-5.7482293974494674,0.76865038832720778,-3.142662916417438,6.3411595543831911,-6.468208737815651,-1.5800243792838287,-3.5221174422280592,-1.5,5.3225623402279654,6.0211363603824841,-3.2730576100589936,2.0621813262022837,-3.4,0.5,2.1,1.7,null,null,0.3,0.1,-3.1,-1,26.9,26,0.5,0.8,-5.2,-4]
["Santander",-1.4,0.9,null,null,-2.9,0.5,-5,-3,-6.8,-0.9,-4.2,2.5,-7.9,-2.9,-4,-0.5,5,5.7,-4.5999999999999996,1.7,null,null,1.9,2,null,null,0.2,0.4,-2.7,0.4,26.7,26,0.2,0.5]
["Solchaga Recio & asociados",-1.8,0.2,null,null,-3.1,-0.5,-4.5,-3.5,-8.1,-3.6,-5.0999999999999996,-0.5,-10.6,-5.5,-4.4000000000000004,-1.7,3.5,5.7,-4.9000000000000004,0.5,null,null,1.8,1.6,null,null,null,null,-3.5,-0.8,27.5,27.3,0.3,2,-5.5,-4.2]
["Caja Madrid"]
["Barclays"]
["Oxford Economics"]
["Bank of America - Merrill ",-1.7,0.2,null,null,null,null,null,null,-8,-2.1,null,null,null,null,null,null,null,null,null,null,null,null,2,1.4]
["Goldman Sachs",-1.7,-0.2,null,null,-2.8,0,null,null,-8.1,-4,null,null,null,null,null,null,null,null,null,null,null,null,2.2000000000000002,1.5]
["HSBC",-1.9,-0.2,null,null,-3.2,-0.9,null,null,-7.4,-3.8,null,null,null,null,null,null,null,null,null,null,null,null,2.4,1.4]
["UBS",-1.7,0,null,null,-3,-0.4,null,null,-7.8,-2.6,null,null,null,null,null,null,null,null,null,null,null,null,2,2]
["EIU",-1.7,0.1,null,null,-3.2,0,null,null,-6.4,-2.1,null,null,null,null,null,null,null,null,null,null,null,null,1.5,0.8]
["Citigroup",-2.2000000000000002,-2.1,null,null,-4,-1.4,null,null,-7.5,-7.7,null,null,null,null,null,null,null,null,null,null,null,null,1.8,0.7]
["IHS Economics",-1.9,-0.6,null,null,-3.1,-0.5,null,null,-5.6,-0.8,null,null,null,null,null,null,null,null,null,null,null,null,1.8,1.9]
["ING Financial Markets",-1.3,0.5,null,null,-2.1,0.2,null,null,-5.2,0.9,null,null,null,null,null,null,null,null,null,null,null,null,1.9,1.2]
["MAX",{"$f":"QUARTILE(B4:B33,4)","v":-1},{"$f":"QUARTILE(C4:C33,4)","v":1.0914170672908601},null,null,-1,0.6,-3.1135604990040977,-0.6,-0.9,2.621498729262739,-1.73180460670187,6.8,-6.468208737815651,0.26794435301538133,-1.7,0.2,6.2643291512536559,8.155943223406382,-1,5.7645968962836136,-1.1000000000000001,4,2.8,2,null,null,1,1,-2.2490904723338812,1.1000000000000001,27.9,27.4,1.301003238085898,2.5,-5.0999999999999996,-4]
["MIN",{"$f":"QUARTILE(B4:B33,0)","v":-2.2000000000000002},{"$f":"QUARTILE(C4:C33,0)","v":-2.1},null,null,-4,-1.4,-7.8,-4,-11.86,-7.7,-13.5,-3.4,-15.3,-5.5,-5.4,-1.7,0.8,4.0999999999999996,-10.4,-0.8,-5.1190405714924498,-3.5379076428337486,1.1000000000000001,0.7,null,null,-1,0.1,-4.2,-1,24.5,25.530684936588237,-2.5,-0.5,-6.2,-4.8]
["Primer cuartil ",{"$f":"QUARTILE(B4:B33,1)","v":-1.7},{"$f":"QUARTILE(C4:C33,1)","v":5.2418026675998777E-2},null,null,-3.1,-0.35575889702814667,-6.3,-3.05,-7.9,-3.0814898717127504,-6.7,-0.11039760764972018,-10.185934024767674,-4.5331986903418366,-4.375,-1.087527527512208,3.2,4.6083389468919691,-4.6921981060808342,0.65,-4,-1.3,1.8708333333333333,1.2,null,null,-0.6,0.2,-3.5,-0.72500000000000009,26.55,26.008155090237402,0.1,0.8,-5.9816451310148668,-4.5934457868810528]
["Tercer cuartil",{"$f":"QUARTILE(B4:B33,3)","v":-1.4},{"$f":"QUARTILE(C4:C33,3)","v":0.81000757324729522},null,null,-2.5128865776894891,9.9999999999997258E-2,-3.9917144407642038,-1.7509342988691383,-6.4,-0.53070861637002953,-3.2569971873130794,3.3,-8.0250000000000004,-1.6900121896419145,-3.8920945316037674,-0.38981663163879687,5,5.9105681801912446,-3.1,2.0310906631011418,-3.4,1.4500000000000002,2.1500000000000004,1.7,null,null,0.71184154096304564,0.65002642255468335,-3,0.27418372303212013,27.15,26.9,0.8,2,-5.5,-4.1500000000000004]
["Gobierno (septiembre 2012) ",-0.5,1.2,null,null,-1.4,1,-8.1999999999999993,-6.4,-2,1.4,"","","","",-2.8,-0.3,6,7.1,-1.5,3.3,"","","","",null,null,1.5,0.5,-0.2,1.1000000000000001,24.3,23.3,0,1,-4.5,-2.8]
["Gobierno plan de estabilidad",-1.3,0.5,0.9,1.3,-2.5,0,-4.4000000000000004,-3.1,-7.1,-0.9,null,null,null,null,null,null,4.0999999999999996,5.9,-3.7,2.6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-6.3,-5.5,-4.0999999999999996,-2.7]
["Banco de España (enero 2012) ",0.2,"",null,null,-0.5,"",-3.3,"",-2.2000000000000002,"",-0.9,"",-3.1,"","","",5.9,"",1.2,"","","",1.2,"",null,null,0.1,"",-0.7,"",23.3,"",0,"",-3,""]
["CE (febrero 2013) ",-1.4,0.8,null,null,-2.7,-0.2,-5.4,-1.1000000000000001,-6.6,-1,"","","","",-4,-0.5,4.2,5.7,-3.8,2,"","",1.7,1,null,null,"","",-3.1,0,26.9,26.6,1,2.5,-6.7,-7.2]
["FMI (WEO april 2013) ",-1.5580000000000001,0.73799999999999999,1.3520000000000001,1.46,"","","","","","","","","","","","","","","","","","",1.94,1.504,1.498,1.387,"","","","","","","","",-6.6059999999999999,-6.9370000000000003,-6.5880000000000001,-6.1950000000000003]
["OCDE (noviembre 2012) ",-1.4,0.5,null,null,-2.2999999999999998,-0.5,-4,-0.8,-9,-2.7,"","","","",-4,-0.9,6.4,6.2,-1.3,2.4,"","",1.2,0.4,null,null,"","","","",26.9,26.8,0.5,1.8,-6.3,-5.9]
["Consenso Ampliado",{"$f":"AVERAGE(B4:B33)","v":-1.5717565813142842},{"$f":"AVERAGE(C4:C33)","v":0.3516461004561412},null,null,{"$f":"AVERAGE(F4:F33)","v":-2.8388599131623704},-0.15099166366060335,-5.1409797920175357,-2.3970561101470844,-7.1507291330625877,-1.6186812734783476,-5.3266051944483914,1.7571317488773655,-9.3034326930717004,-2.7464993077793043,-4.0084296296246009,-0.73034234256674435,4.0407197511283046,5.430918533404097,-4.1302389072944132,1.6818368533284695,-3.5798933968324942,0.18029890816660732,2.0164780821635753,1.4974179707620381,null,null,{"$f":"AVERAGE(AB4:AB33)","v":0.11157887212840609},0.45715040644419525,-3.2423155747881651,-0.19993230903241413,26.763504852042079,26.4773096378674,0.32850756659396402,1.2325882452599966,-5.6877198807421303,-4.3988083248874643]
["Consenso Panel FUNCAS",-1.4914435629202984,0.69252402069941643,null,null,-2.7584398811695596,-2.1454440035551615E-2,-5.1409797920175357,-2.3970561101470844,-7.2141940311942037,-1.0019779526667993,-5.3266051944483914,1.7571317488773655,-9.3034326930717004,-2.7464993077793043,-4.0084296296246009,-0.73034234256674435,4.0407197511283046,5.430918533404097,-4.1302389072944132,1.6818368533284695,-3.5798933968324942,0.18029890816660732,2.0444688536008702,1.569374221835125,null,null,0.11157887212840609,0.45715040644419525,-3.2423155747881651,-0.19993230903241413,26.763504852042079,26.4773096378674,0.32850756659396402,1.2325882452599966,-5.6877198807421303,-4.3988083248874643]
["Realizado",-1.2243008823455332,1.3887993399702092,null,null,-2.2720846171128626,2.4221150259387816,-2.9127044394419905,0.11061747332955785,-3.7077106434819429,4.1386439897550034,null,null,null,null,null,null,4.2986447558015177,4.1903159686914604,-0.42699052134186899,7.6500200376213137,null,null,null,null,null,null,null,null,null,null,25.73,24.4,null,null,-6.7949190845049623,-5.8330475431968249]

{"sheet":"2014","index":11,"n_rows":46,"n_cols":39,"rows_kept":46,"cut":false,"hidden":false,"merged":[[0,11,0,12],[0,29,1,30],[0,1,1,2],[1,11,1,12]]}
[null,"PIB",null,null,null,"Consumo",null,"Consumo",null,"Formac. bruta",null,"FBCF maquinaria",null,"FBCF",null,"Demanda",null,"Exportaciones",null,"Importaciones",null,"Producción",null,"IPC",null,null,null,"Costes",null,"Empleo (4)",null,"Paro (EPA)",null,"Saldo B. Pagos c/c",null,"Saldo AA.PP."]
[null,null,null,null,null,"hogares",null,"público",null,"de capital fijo",null," y bienes equipo",null,"Construcción",null,"nacional",null,"bienes y serv.",null,"bienes y serv.",null,"industrial (IPI)",null,"(media anual)",null,null,null,"laborales (3)",null,null,null,"(% pob. activa)",null,"(% del PIB)  (5)",null,"(% del PIB) (7)"]
[null,2014,2015,2016,2017,2014,2015,2014,2015,2014,2015,2014,2015,2014,2015,2014,2015,2014,2015,2014,2015,2014,2015,2014,2015,2016,2017,2014,2015,2014,2015,2014,2015,2014,2015,2014,2015,2016,2017]
["Analistas Financieros Internacionales (AFI)",0.8,null,null,null,0.6,null,-1.3,null,-1.4,null,2.6,null,-4.4000000000000004,null,-0.2,null,5.6,null,3.2,null,null,null,0.5,null,null,null,null,null,0.6,null,25.7,null,1.5,null,-5.8]
["Banco Bilbao Vizcaya Argentaria (BBVA)",0.94311413908694242,1.9036525095241785,null,null,0.9274754043746114,1.2548199973558383,-1.06476664547972,1.3383845362428426,0.20871894236393906,5.1912585859253735,5.8163278778131211,7.8491859634842509,-3.8164425046372852,3.0969766756461237,0.35530805323330794,1.9850718659480464,6.5169621754447293,6.7102694778818694,5.1618676274466591,7.4117311334547686,null,null,0.52787816399020304,1.0498989639280198,null,null,0.2,0.5,0.34757543017585324,0.9002263349570494,25.576142632768832,24.781192604795493,1.6390384753904002,1.6663212545244903,-5.83569490739076,-5.1447645205841539]
["Bankia",1.1000000000000001,1.5,null,null,1,1.1000000000000001,-1.6,-0.6,-1,2.6,5.4,7,-4.7,0,0,1,5.8,6.2,3,5.3,1.5,2.5,0.5,0.9,null,null,0.6,0.7,0.2,0.6,25.3,23.8,2.5,3]
["CatalunyaCaixa",0.9,1.5,null,null,1.5,1.5,-4.7,-1.1000000000000001,1.2,0.7,6.3,2.2999999999999998,-3.5,-0.8,0.16,0.8,5.6,5.5,4.3,5.2,"","",0.6,1.5,null,null,"","",0.3,0.5,25.7,25,"","",null,""]
["Cemex",1.1000000000000001,1.7,null,null,1.1000000000000001,1.5,-2.1,-0.2,1.5,3.1,4.5999999999999996,5.5,-2.2999999999999998,0,0.5,1.4,6.1,6.2,4.7,5.9,null,null,0.6,1.2,null,null,null,null,0.7,1,25.5,24.7,1.7,1.5,-5.8,-4.2]
["Centro de Estudios Economía de Madrid (CEEM-URJC)",1.1882506411254008,1.9417595882964513,null,null,0.43999999999999595,1.3600000000000056,-0.80000000000000071,0.20000000000000018,-0.92148517018552145,2.0608022976853126,2.4999999999999911,2.6000000000000023,-3.3000000000000029,1.5500000000000069,-7.3026128494570852E-2,1.1904491520787328,5.7399999999999896,5.25,2.200000000000002,3.5000000000000004,null,null,0.36666666666666659,0.65000000000000013,null,null,null,null,0.68444579591373511,1.1860434294626021,25.175437566392549,24.136258276577756,1.9736409498180274,2.7282555238589645,-5.7,-4.8]
["Centro de Predicción Económica (CEPREDE-UAM)",1.2925208270276434,2.203775771252614,null,null,1.1000000000000001,1.4,-1.3,1.1000000000000001,0.3,2.8,5.7,3.1,-3.5,2.4,0.6,1.6,5.4,6.5,3.5,5,1.1000000000000001,2.2000000000000002,0.8,1.6,null,null,0.2,0.7,0.5,1.3,25.3,24.3,1.8,2.6,-6.6,-6.5]
["CEOE",1.2,1.8,null,null,1.4,1.6,-1.7,-1.4,0.3,3.9,8.6,8.1,-5.9,0.9,0.5,1.5,5.6,5.7,3.8,4.7,2.1,4.5,0.4,0.9,null,null,0.1,0.1,0.6,1.2,25.1,23.8,1.2,1.9,-6,-5.4]
["ESADE",1,null,null,null,1.2,null,-2.2999999999999998,null,-1.2,null,-0.9,null,-3.6,null,-0.6,null,4.5,null,1,null,null,null,1,null,null,null,null,null,0.5,null,25.5,null,1.5,null,-5.9]
["Fundación Cajas de Ahorros (FUNCAS)",1.184384779217007,1.7950625019112376,null,null,1.3,1.53,-1.2887778674365191,-0.91523151312440376,0.64832183742493665,2.5477463497527886,4.0871219861529973,4.3835904504887502,-1.9332421571153002,1.1192263748413422,0.73077381191035684,1.2552759959328696,3.5541931015205641,4.8429258790700702,2.3388970372150153,3.5040278678542869,1.5,2.4,0.3,0.6,null,null,0.35143351010549218,0.50032800580113168,0.50073841118207785,1.1036462120790569,25.123386457465919,23.474892766242338,1.3068987807869703,1.7113519589257113,-5.9962247662671535,-5.4702830775616764]
["Instituto Complutense de Análisis Económico (ICAE-UCM)",0.9,1.7,null,null,0.8,1.3,-1.5,0,0.2,2,4.5,6,-3.5,0,0.1,1.4,6.5,7.1,2.9,6.7,1.2,2.2999999999999998,0.6,1.2,null,null,"","",0.3,0.9,25.3,24.5,1.6,1.4,-5.8,-4.7]
["Instituto de Estudios Económicos (IEE)",1,null,null,null,0.6,null,-1.8,null,-0.11499999999999999,null,5,null,-5,null,-0.14199999999999999,null,6,null,2.8,null,null,null,0.5,null,null,null,0.3,null,0.1,null,26,null,2.1,null,-5.8]
["Instituto de Macroeconomía y Finanzas (Universidad CJC)",1.0033208930045223,null,null,null,0.19684877746265117,null,-1.8722705432631215,null,1.3441474712722057,null,7.6293295635223357,null,-2.2747472345790332,null,-2.2941881592025634E-2,null,4.4723214420672841,null,1.6321644507681921,null,0.9,null,0.9,null,null,null,-0.9,null,-0.51697103193442895,null,25.445203960929501,null,2,null,-5.8]
["Instituto Flores de Lemus (IFL-UC3M)",0.9,1.6,null,null,1.5478303840230412,1.8140618509488782,-3.3522787648421315,-0.45092838196287843,0.33988096114179189,1.3303080144718482,7.7340603795970075,5.8165951373591485,-4.7738267633589793,-1.8326062076823746,0.28534812746586169,1.2178114885069578,6.2797072277725352,6.4244724976327161,4.684643503111241,5.6722241672327423,1.3,3.3,0.46863920322863795,1.0632523324857202]
["Intermoney",1.1000000000000001,2.1,null,null,1.2,1.5,-1.9,-0.5,-1,2.6,4.0999999999999996,6.2,-4.7,0.4,0.8,1.9,5,5.0999999999999996,4.3,4.7,0.9,3.4,0.5,1.2,null,null,null,null,0.3,1.3,25.5,24.6,1.3,1.4,-5.9,-4.7]
["La Caixa",0.97284631070690963,1.5375061027474075,null,null,1.1497013082129151,0.83008735869859152,-3.6376632028362188,-0.53515237506920954,1.0058064037129562,1.3605384279150741,6.5699142865755853,3.6030596647724913,-2.4134828041891048,-4.9612562500023216E-2,0.14969906792964238,0.64520951801585369,5.4208513084138588,4.9454126468704054,3.1807136824737547,2.5744406881906094,1.0430099835434803,2.3707811188000028,0.57515704651250243,1.3440561623632186,null,null,0.78896085526334314,1.6731370182796468,0.6390100931328857,1.1575011364825083,25.224848555817264,24.140401876405349,1.2959153342952212,1.5959153342952213,-5.8,-4.2]
["Repsol",0.75930624017189197,1.5358006140264668,null,null,0.76018168304464173,1.0223730436795753,-1.3012123115987513,-0.4069938916000243,-1.1008221231644633,0.65922513485344725,5.9108495990848162,5.3498954487854524,-6.7172039796167677,-2.1713102195915823,-2.413415322319435E-2,0.64452116564518858,5.0911012621195519,6.7905207800000031,3.0114119095704828,4.6918197613114554,1.9,1.7,0.43,1.1100000000000001,null,null,-0.2,0.4,0.1,0.50125208594018478,25.596263592930953,24.548283269112734,1.7,2.4,-6]
["Santander",1.1000000000000001,2,null,null,1.3,1.7,-3.1,-0.2,1.6,3.5,7.9,10.4,-2,0.1,0.4,1.6,4.8411897185475228,4.4477341066999738,3.1,3.4,2,3.1,0.5,1,null,null,0,1,0.9,1.7,25,23.5,2,2.5,-5.8,-4.2]
["Solchaga Recio & asociados",1.3,2,null,null,1.2,1.6,-1.4,-0.5,0.4,2.6,5.7,6.6,-3.3,-0.3,0.4,1.3,5.5,6.4,3.5,5.0999999999999996,null,null,0.5,1,null,null,null,null,0.5,1.5,24.9,23.4,1.4,1.5,-5.8,-6.1]
["Caja Madrid"]
["Barclays"]
["Oxford Economics",0.8,1.2,null,null,1.1000000000000001,1.2,null,null,1.2,1.9,null,null,null,null,null,null,null,null,null,null,null,null,0.1,0.6]
["Bank of America - Merrill ",0.9,1.2,null,null,0.8,1,null,null,0.7,2.1,null,null,null,null,null,null,null,null,null,null,null,null,0.2,0.8]
["Goldman Sachs",0.9,1.2,null,null,0.4,0.7,null,null,0.5,2,null,null,null,null,null,null,null,null,null,null,null,null,0.3,0.6]
["HSBC",0.7,1.1000000000000001,null,null,0.8,0.8,null,null,0,1.6,null,null,null,null,null,null,null,null,null,null,null,null,0.2,0.4]
["UBS",0.8,1.3,null,null,0.5,0.8,null,null,0.3,0.9,null,null,null,null,null,null,null,null,null,null,null,null,0.1,1.6]
["EIU",0.9,1.2,null,null,1.3,1.1000000000000001,null,null,1.3,1.3,null,null,null,null,null,null,null,null,null,null,null,null,1,2]
["Citigroup",0.9,1.2,null,null,1.2,1.2,null,null,0,1.2,null,null,null,null,null,null,null,null,null,null,null,null,0,0.1]
["IHS Economics",0.6,1.3,null,null,1,1.3,null,null,0.9,0.8,null,null,null,null,null,null,null,null,null,null,null,null,0,0.6]
["ING Financial Markets"]
["MAX",{"$f":"QUARTILE(B4:B33,4)","v":1.3},{"$f":"QUARTILE(C4:C33,4)","v":2.203775771252614},null,null,1.5478303840230412,1.8140618509488782,-0.80000000000000071,1.3383845362428426,1.6,5.1912585859253735,8.6,10.4,-1.9332421571153002,3.0969766756461237,0.8,1.9850718659480464,6.5169621754447293,7.1,5.1618676274466591,7.4117311334547686,2.1,4.5,1,2,null,null,0.78896085526334314,1.6731370182796468,0.9,1.7,26,25,2.5,3,-5.7,-4.2]
["MIN",{"$f":"QUARTILE(B4:B33,0)","v":0.6},{"$f":"QUARTILE(C4:C33,0)","v":1.1000000000000001},null,null,0.19684877746265117,0.7,-4.7,-1.4,-1.4,0.65922513485344725,-0.9,2.2999999999999998,-6.7172039796167677,-2.1713102195915823,-0.6,0.64452116564518858,3.5541931015205641,4.4477341066999738,1,2.5744406881906094,0.9,1.7,0,0.1,null,null,-0.9,0.1,-0.51697103193442895,0.5,24.9,23.4,1.2,1.4,-6.6,-6.5]
["Primer cuartil ",{"$f":"QUARTILE(B4:B33,1)","v":0.9},{"$f":"QUARTILE(C4:C33,1)","v":1.25},null,null,0.78009084152232089,1.0611865218397876,-2.2000000000000002,-0.56757618753460481,-5.7499999999999996E-2,1.315154007235924,4.3,3.9933250576306207,-4.7,-0.1748062812500116,-2.3538017407609992E-2,1.0952245760393664,5.0455506310597755,5.1749999999999998,2.8499999999999996,4.0979238145828711,1.0715049917717403,2.3176952797000006,0.3,0.625,null,null,2.5000000000000001E-2,0.47499999999999998,0.3,0.90005658373926234,25.187790313748728,23.8,1.4,1.5,-5.9240561915667884,-5.4351415387808384]
["Tercer cuartil",{"$f":"QUARTILE(B4:B33,3)","v":1.1000000000000001},{"$f":"QUARTILE(C4:C33,3)","v":1.8518262547620892},null,null,1.2,1.5,-1.3006061557993758,-0.1,0.95290320185647803,2.6,6.434957143287793,6.8,-2.8567414020945523,1.0096131874206711,0.45,1.55,5.9,6.4622362488163585,4.05,5.486112083616371,1.7,3.25,0.58757852325625115,1.2,null,null,0.33857513257911914,0.77499999999999991,0.6,1.2749999999999999,25.557106974576623,24.587070817278185,1.9736409498180274,2.5,-5.8,-4.45]
["Gobierno (septiembre 2013)",0.7,"",null,null,0.2,"",-2.9,"",0.2,"","","","","",-0.4,"",5.5,"",2.4,"","","","","",null,null,0.3,"",-0.2,"",25.9,"",2.8,"",-5.8,-4.2]
["Gobierno plan de estabilidad",1.2,1.8,2.2999999999999998,3,1.4,1.8,-1.3,-1.9,0.5,3,null,null,null,null,null,null,5,6.1,3.6,5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-5.5,-4.2,-2.8,-1.1000000000000001]
["Banco de España (marzo 2013)",0.6,"",null,null,-0.3,"",-1.5,"",-0.9,"",1.4,"",-2.5,"",-0.6,"",5.4,"",2,"","","",1,"",null,null,-0.1,"",-0.6,"",26.8,"",3.5,"",-5.9,""]
["CE (febrero 2014)",1,1.7,null,null,0.6,1.1000000000000001,-0.9,-0.2,0.1,2,5.8,6.7,"","",0.2,1,5.4,6.4,3.3,4.9000000000000004,"","",0.3,0.9,null,null,0.6,0.6,0.1,1.1000000000000001,25.7,24.6,1.6,1.8,-5.8,-6.5]
["FMI (WEO april 2014) ",0.86799999999999999,0.96199999999999997,1.1279999999999999,1.1719999999999999,"","","","","","","","","","","","","","","","","","",0.27100000000000002,0.83799999999999997,0.89800000000000002,1.044,"","","","","","","","",-5.8920000000000003,-4.8819999999999997,-3.8879999999999999,-2.9430000000000001]
["OCDE (noviembre 2013)",0.5,1,null,null,-0.4,0.2,-2.9,-2.6,-1.6,-0.1,"","","","",-1.2,-0.4,5.4279393445000004,6.5,0.7,3.1,"","",0.5,0.6,null,null,"","",-0.6,0.3,26.3,25.6,1.6,3.1,-6.1,-5.0999999999999996]
["Consenso Ampliado",{"$f":"AVERAGE(B4:B33)","v":0.97199051223482658},{"$f":"AVERAGE(C4:C33)","v":1.5877198733807985},null,null,{"$f":"AVERAGE(F4:F33)","v":0.97859398359695771},1.2657105326383864,-2.000893122918761,-0.27799477503424491,0.26702104898392021,2.1195599482871232,5.2498738785655714,5.6534884443260065,-3.7699444970261302,0.29417827071423286,0.20626457353838829,1.2958892790751768,5.4482276966255814,5.8740890258770033,3.2794578005571235,4.8902829078695911,1.4039099985039529,2.7770781118800003,0.46179041038511148,1.0007481503816071,null,null,{"$f":"AVERAGE(AB4:AB33)","v":0.14403943653688353},0.69668312801009735,0.40304437213722899,1.0606192284943858,25.385626820350282,24.191502056652407,1.6773819729582715,1.992449543969568,-5.8957449796036192,-5.0377315998314396]
["Consenso Panel FUNCAS",1.0391444121231748,1.7878371391838905,null,null,1.0169493451114662,1.4007561500455259,-2.000893122918761,-0.27799477503424491,0.12155622750346551,2.4633252540402562,5.2498738785655714,5.6534884443260065,-3.7699444970261302,0.29417827071423286,0.20626457353838829,1.2958892790751768,5.4482276966255814,5.8740890258770033,3.2794578005571235,4.8902829078695911,1.4039099985039529,2.7770781118800003,0.55622847791568486,1.0878138305851304,null,null,0.14403943653688353,0.69668312801009735,0.40304437213722899,1.0606192284943858,25.385626820350282,24.191502056652407,1.6773819729582715,1.992449543969568,-5.8957449796036192,-5.0377315998314396]
["Realizado",1.3887993399702092,{"$f":"'2015'!C39","v":2.8541361160021514},{"$f":"'2015'!D39","v":2.9630698894235414},{"$f":"'2015'!E39","v":2.9560784322895013},2.4221150259387816,{"$f":"'2015'!F39","v":3.2999999999999918},0.11061747332955785,{"$f":"'2015'!H39","v":0.1},4.1386439897550034,{"$f":"'2015'!J39","v":6.3265683487799453},null,null,null,null,null,null,4.1903159686914604,{"$f":"'2015'!R39","v":5.4245699165791592},7.6500200376213137,{"$f":"'2015'!U39","v":6.2745611132272074},null,null,null,null,null,null,null,null,null,null,24.4,{"$f":"'2015'!AF39","v":22.072026957954645},null,null,-5.8330475431968249,{"$f":"'2015'!AJ39","v":-4.1906655311307723}]

{"sheet":"2015","index":12,"n_rows":46,"n_cols":39,"rows_kept":46,"cut":false,"hidden":false,"merged":[[0,1,1,2],[1,11,1,12],[0,11,0,12],[0,29,1,30]]}
[null,"PIB",null,null,null,"Consumo",null,"Consumo",null,"Formac. bruta",null,"FBCF maquinaria",null,"FBCF",null,"Demanda",null,"Exportaciones",null,"Importaciones",null,"Producción",null,"IPC",null,null,null,"Costes",null,"Empleo (4)",null,"Paro (EPA)",null,"Saldo B. Pagos c/c",null,"Saldo AA.PP."]
[null,null,null,null,null,"hogares",null,"público",null,"de capital fijo",null," y bienes equipo",null,"Construcción",null,"nacional",null,"bienes y serv.",null,"bienes y serv.",null,"industrial (IPI)",null,"(media anual)",null,null,null,"laborales (3)",null,null,null,"(% pob. activa)",null,"(% del PIB)  (5)",null,"(% del PIB) (7)"]
[null,2015,2016,2017,2018,2015,2016,2015,2016,2015,2016,2015,2016,2015,2016,2015,2016,2015,2016,2015,2016,2015,2016,2015,2016,2017,2018,2015,2016,2015,2016,2015,2016,2015,2016,2015,2016,2017,2018]
["Analistas Financieros Internacionales (AFI)",2.5,2.2000000000000002,null,null,3.1,2.2999999999999998,1.4,0.9,4.9000000000000004,4.5999999999999996,8.1,7.1,3.2,3.4,3,2.4,5.3,5.8,7.4,6.9,null,null,-0.8,1.1000000000000001,null,null,null,null,2.2999999999999998,1.6,22.6,21.5,0,-0.6,-4.5,-4]
["Banco Bilbao Vizcaya Argentaria (BBVA)",2.6670039613269969,2.668260275361245,null,null,2.4686080212291683,1.6594563287759545,1.4871719496580837,1.3540220340783726,5.1769229641427161,6.1801038390257856,7.1507626442947725,6.3329559500038934,3.2078766397191316,5.6161725535667006,2.7120876254773978,2.4303842315884898,6.0543133764725088,7.1633320923399024,6.8033068557814547,7.0516106201865769,null,null,-0.43430259403165472,1.4214372383300145,null,null,-0.90992329869869215,0.59183500550088475,2.6191524254425111,2.3270476564620446,22.451938984024032,20.873982795351917,0.90809749847898047,0.97193739820173519,-4.2126796356549363,-2.8475274237686392]
["Bankia",2.7,2.6,null,null,3.6,3.2,0.4,1,5,5.4,9.8000000000000007,9.3000000000000007,2.2999999999999998,2.9,3.3,3.2,5.6,5.4,7.9,7.9,1.5,null,-0.6,1.1000000000000001,null,null,0.1,0.6,2.5,2.2999999999999998,22.5,20.6,0.8,0.7]
["CatalunyaCaixa",2.5,2.7,null,null,2.8,2,0.1,0.8,4.8,3.8,7.6,5.9,2.8,1.6,2.7,2.12,4.9000000000000004,5.2,5.5,4.0999999999999996,"","",-0.4,1.4,null,null,"","",2.7,2.5,22.6,20.8,"","",null,""]
["Cemex",2.5,2.5,null,null,2.7,2.4,1.5,1.2,5.3,5.7,8,5.5,3,5.9,2.9,2.8,4.9000000000000004,5.4,6.8,7,null,null,-0.5,1.6,null,null,null,null,2.7,2.7,22.8,21.4,null,null,-4.2,-2.8]
["Centro de Estudios Economía de Madrid (CEEM-URJC)",2.5153053844751265,2.6805705262468686,null,null,2.6000000000000023,2.2999999999999909,0.8999999999999897,1.0000000000000009,4.2416298016293998,4.4644788866258036,5.4999999999999938,5.699999999999994,3.6000000000000032,3.8000000000000034,2.4710777311380863,2.3430537208444231,5.600000000000005,6.1399999999999899,5.8999999999999941,5.4999999999999938,null,null,-0.69166666666666687,0.71666666666666645,null,null,null,null,2.362033775174277,2.4470884958625927,22.502016134418302,20.526097984702915,0.9,1.4,-4.3,-3]
["Centro de Predicción Económica (CEPREDE-UAM)",2,2.2000000000000002,null,null,1.7,2.2999999999999998,-0.2,0.4,3,4.5999999999999996,3,4.5999999999999996,2.2999999999999998,4.9000000000000004,1.5,2.2000000000000002,6.1,6.2,5,6.4,2.5,3,-0.7,1.6,null,null,0.4,1.7,1.4,1.5,23.1,21.6,0.5,0.3,-4.9000000000000004,-3.8]
["CEOE",2.8,2.6,null,null,3.1,2.5,0.6,0.2,5.5,4.4148198500712388,8.4,4.9824999999999999,3.9,4.1766513186720644,2.9,2.1077887798005985,5.7780044966144963,5.5854441265898336,6.8090028296498177,5.1795349867272469,2,1.5,-0.3,1.4,null,null,0.4,0.6,2.6,2.4,22.1,20,0.6,0.9,-4.3,-3.5]
["ESADE",2.2000000000000002,null,null,null,2.2999999999999998,null,0.7,null,4.2,null,6.6,null,2,null,2,null,5,null,5.5,null,null,null,0.7,null,null,null,0.5,null,1.5,null,20.5,null,1.5,null,-4.2]
["Fundación Cajas de Ahorros (FUNCAS)",2.9992646455035077,2.7930011760153972,null,null,3.5321048867874127,2.9225998324170721,0.62279060809482534,0.50650755738943509,6.5519416039511169,5.6493714609854973,9.6918929302500558,7.7343338002912709,5.0727172142806864,4.4976282573897519,3.4803336336460342,2.9855433202838504,5.2333857128123995,5.5130543769400298,7.2756611849539743,6.6777386956228035,2.6,2.9,-0.7,0.6,null,null,0.30242364800820987,0.69992720331049085,2.6126886045340747,2.2878635993166752,22.310396663574082,20.374920674402638,0.76591389727690451,0.45089225357008078,-4.3924998160272146,-3.2645172601948511]
["Instituto Complutense de Análisis Económico (ICAE-UCM)",2.2000000000000002,2.5,null,null,3,2.9,0.4,1.1000000000000001,3.2,5.2,7.6,8.6999999999999993,0.8,2.8,2.6,3,5.6,7,7.7,8.1999999999999993,1.6,2.6,-0.3,1.2,null,null,"","",1.3,2,23.1,22.2,0.7,0,-4.5,-3.5]
["Instituto de Estudios Económicos (IEE)",2.8,2.8,null,null,3.2,3.1,0.8,0.5,4.4000000000000004,5,7.9,8.1,2.2999999999999998,3.2,2.9,2.9,5.7,6,6.2,6.5,1.9,2.2000000000000002,-0.4,1,null,null,0.5,1,2,2.1,22.2,20,0.4,0.8,-4.4000000000000004,-3]
["Instituto de Macroeconomía y Finanzas (Universidad CJC)"]
["Instituto Flores de Lemus (IFL-UC3M)",3.0225524193200792,2.7554650041517803,null,null,3.3964651739967877,4.3082237709101134,9.9999999999988987E-2,-1.0000000000000009,3.6885969509711014,4.7857777033869509,7.0738505175422794,7.1767854201424397,1.3763137755536059,3.0608229094926331,2.5566944555095783,2.5346652147890891,4.7103545618974341,4.5424197524406296,4.7265897408235391,4.1859268783997816,1.4,3,-0.5,1.1000000000000001,null,null,null,null,2.4,2.1,23]
["Intermoney",2.6,2.8,null,null,2.4,2.5,0.7,1.1000000000000001,6,6.7,6.7,5.9,2.8,4.5,2.8,2.8,5.5,5.8,6.3,6.2,2,3.5,-0.3,1.1000000000000001,null,null,null,null,2.4,2.5,22.6,20.8,0.5,0.8,-4.2,-2.9]
["La Caixa",2.5473832063874227,2.256230139232958,null,null,2.5603698713175902,1.574194370822152,0.51179491820010625,9.6120790016005486E-2,4.6132466008800534,4.1981787988290513,7.6737755989457881,5.3028460743749832,2.9460359039858339,3.4182457532999813,2.5587735838334531,1.7901288390977079,5.1979618581242981,6.0423482223216034,5.4867131242507625,4.8611824303999995,2.3531155136922219,2.8047170791249574,-7.4688906113034692E-2,1.9073833534356683,null,null,0.36499999999999999,1.3612500000000001,2.2974999999999999,1.9500000000000002,22.732812085178978,21.476935143483111,0.58006751046915417,0.60066061074679034,-4.7910671353680367,-3.2983201842328627]
["Repsol",2.813205441876049,2.7459892765261396,null,null,3.0087557847806314,2.6962682883999163,0.44355681621881249,4.2388181249997103E-2,5.5609410614548436,4.3602750610892524,3.0671096635740138,7.9125943213507028,1.8644154368927968,2.0810285519396787,2.8426022512536022,2.6176500464910908,5.4523160530990875,5.8647124394999857,6.266926781577598,5.3799618389999697,2.2000000000000002,2.5,-0.7,1.4,null,null,-0.5,0.2,2.4,1.8,22.9,21.8,0.6,0.2,-4.3,-2.8]
["Santander",2.5291126911694,2.5766230841592463,null,null,3.1396134422729594,2.5736153803159301,9.2283714903795833E-2,1.3563614814812164,4.5582994315726655,3.7313923802686499,7.3203066400204131,4.8260460251926096,2.4748253486090999,2.5639231793698203,2.7414411437614694,2.5646302196693949,4.9178535181118033,4.4731338640999319,5.7240094497650773,4.6504627800879383,2.9079741598719346,1.5764034333885206,-0.76294777342402265,0.80833333333333346,null,null,0.5,1,2.1333181317195309,2.1779552323122457,22.661717225358693,20.310651710226409,0.82706304228992078,0.98221738998047337,-4.2,-2.8]
["Solchaga Recio & asociados",2.8,2.6,null,null,3.2,2.7,0.7,0.8,5.2,5.3,7.6,5.9,4.0999999999999996,5.4,3.1,2.9,5.0999999999999996,5.4,6.6,6.5,null,null,-0.7,1,null,null,null,null,3,2.7,22.3,20.2,0.5,0.7,-4.5,-3.4]
["Caja Madrid"]
["Barclays",2.6,2.2999999999999998,null,null,2.2999999999999998,1.8,null,null,3.7,4.3,null,null,null,null,null,null,null,null,null,null,null,null,-0.2,1]
["Oxford Economics",2.5,2.5,null,null,3,2.7,null,null,4,3.5,null,null,null,null,null,null,null,null,null,null,null,null,-0.9,1]
["Bank of America - Merrill ",2.2000000000000002,1.9,null,null,2.8,2.2999999999999998,null,null,3.9,2.1,null,null,null,null,null,null,null,null,null,null,null,null,-0.9,1]
["Goldman Sachs",2.2000000000000002,2.1,null,null,2.6,2.9,null,null,3.3,3.9,null,null,null,null,null,null,null,null,null,null,null,null,-0.7,1.1000000000000001]
["HSBC",2.1,1.8,null,null,3.3,2.5,null,null,2.2999999999999998,2.1,null,null,null,null,null,null,null,null,null,null,null,null,-1.2,1]
["UBS",2,2.2000000000000002,null,null,2.5,2.6,null,null,2.8,3.2,null,null,null,null,null,null,null,null,null,null,null,null,-0.5]
["EIU",2,1.6,null,null,2.6,1.5,null,null,1.2,1.6,null,null,null,null,null,null,null,null,null,null,null,null,-1.1000000000000001,1.1000000000000001]
["Citigroup"]
["IHS Economics"]
["ING Financial Markets"]
["MAX",{"$f":"QUARTILE(B4:B33,4)","v":3.0225524193200792},{"$f":"QUARTILE(C4:C33,4)","v":2.8},null,null,3.6,4.3082237709101134,1.5,1.3563614814812164,6.5519416039511169,6.7,9.8000000000000007,9.3000000000000007,5.0727172142806864,5.9,3.4803336336460342,3.2,6.1,7.1633320923399024,7.9,8.1999999999999993,2.9079741598719346,3.5,0.7,1.9073833534356683,null,null,0.5,1.7,3,2.7,23.1,22.2,1.5,1.4,-4.2,-2.8]
["MIN",{"$f":"QUARTILE(B4:B33,0)","v":2},{"$f":"QUARTILE(C4:C33,0)","v":1.6},null,null,1.7,1.5,-0.2,-1.0000000000000009,1.2,1.6,3,4.5999999999999996,0.8,1.6,1.5,1.7901288390977079,4.7103545618974341,4.4731338640999319,4.7265897408235391,4.0999999999999996,1.4,1.5,-1.2,0.6,null,null,-0.90992329869869215,0.2,1.3,1.5,20.5,20,0,-0.6,-4.9000000000000004,-4]
["Primer cuartil ",{"$f":"QUARTILE(B4:B33,1)","v":2.2000000000000002},{"$f":"QUARTILE(C4:C33,1)","v":2.2000000000000002},null,null,2.5603698713175902,2.2999999999999976,0.4,0.4,3.6885969509711014,3.7828480950671626,6.7934626293855702,5.5,2.2999999999999998,2.9,2.5690801878750897,2.3430537208444231,5.0250000000000004,5.4,5.5560023624412693,5.1795349867272469,1.75,2.2750000000000004,-0.7,1,null,null,0.15060591200205248,0.6,2.1743635987896481,2,22.345782243686571,20.358853433358583,0.5,0.33772306339252017,-4.5,-3.4750000000000001]
["Tercer cuartil",{"$f":"QUARTILE(B4:B33,3)","v":2.7},{"$f":"QUARTILE(C4:C33,3)","v":2.6854278946851515},null,null,3.1396134422729594,2.75,0.77500000000000002,1.1000000000000001,5.1769229641427161,5.2249999999999996,7.9749999999999996,7.7343338002912709,3.2059074797893485,4.5,2.9,2.9,5.6000000000000032,6.0423482223216034,6.807578836182727,6.9,2.426557756846111,2.9750000000000001,-0.4,1.4,null,null,0.47499999999999998,1,2.6095164534005559,2.4470884958625927,22.783203021294746,21.482701357612335,0.81353152114496041,0.875,-4.2063398178274678,-2.8606455678264795]
[" Gobierno (septiembre 2014)",2,"",null,null,2.1,"",-1,"","","",6,"",3.1,"","","",5.2,"",5,"","","","","",null,null,1,"",1.4,"",22.9,"",1.1000000000000001,"",-4.2,-2.8]
["Gobierno plan de estabilidad",2.9231123932868273,2.8541361160021514,2.9630698894235414,2.9560784322895013,3.2999999999999918,2.9449999999999976,0.1,-0.4,6.3265683487799453,5.7500532836789571,null,null,null,null,null,null,5.4245699165791592,5.9782675777005494,6.6610391808037548,6.2745611132272074,null,null,null,null,null,null,null,null,3.03,2.97,22.072026957954645,19.814373393299977,null,null,-4.1906655311307723,-2.7604361071641317,-1.4410011732364065,-0.31603321616636515]
[" Banco de España (marzo 2015)",2.7,2.6,null,null,3.3,2.4,-0.4,-0.1,5.9,6.7,null,"",1.7,"","","",5.2,5.8,6.2,6.3,"","",null,"",null,null,"","",2.7,2.6,22.2,20.5,null,"",-4.5,-3.9]
[" CE (febrero 2015)",2.2999999999999998,2.5,null,null,2.7,2.6,0.3,0.1,4.7,5.2,4.7,5.2,"","",2.6,2.6,5.4,6,6.9,6.7,"","",-1,1.1000000000000001,null,null,0.7,0.8,1.8,2,22.5,20.7,0.6,0.5,-4.5,-3.7]
[" FMI (WEO april 2015) ",2.4550000000000001,2.0470000000000002,1.768,1.748,3.9,2.5,0.3,-1.1000000000000001,4.5,3.1,"","","","","","",6.3209999999999997,5.7649999999999997,8.6769999999999996,5.0179999999999998,"","",0.63600000000000001,0.94499999999999995,1.0469999999999999,1.3,"","",2.0179889298892917,1.4750762970498377,22.562000000000001,21.106000000000002,"","",-4.3,-2.8540000000000001,-2.4889999999999999,-2.0390000000000001]
[" OCDE (noviembre 2014)",1.7,1.9,null,null,1.9,1.65,-1.1000000000000001,-0.5,3.6,4.9000000000000004,"","","","",1.6,1.9,4.9000000000000004,5.4,4.9000000000000004,5.5,"","",0.1,0.5,null,null,"","",1.3,1.4,23.1,21.9,0.8,0.9,-4.4000000000000004,-3.3]
["Consenso Ampliado",{"$f":"AVERAGE(B4:B33)","v":2.4917531100023438},{"$f":"AVERAGE(C4:C33)","v":2.4323391450705678},null,null,{"$f":"AVERAGE(F4:F33)","v":2.8362366872153819},2.509764915485047,0.62542211150420002,0.66796470848323697,4.2836631365840763,4.3660165825117589,7.1543165552570729,6.527533034785642,2.7801213510578422,3.7537925013959197,2.7257228013677572,2.5702261395626262,5.369121643174001,5.736732051425407,6.3273449981556782,6.0697893076720186,2.0873717885058323,2.558112051251348,-0.54654423760941506,1.1588617648593775,null,null,{"$f":"AVERAGE(AB4:AB33)","v":0.16575003493095178},0.86144580097904178,2.2902607187150221,2.1994091167031504,22.497715616253007,20.903911769260436,0.67207612990099741,0.58612197517850562,-4.3930831058033464,-3.2078832048711674]
["Consenso Panel FUNCAS",2.5941015416699216,2.5868317342172724,null,null,2.8781065100213641,2.2999999999999998,0.62542211150420002,0.66796470848323697,4.7717543563667721,4.9461410576636595,7.1543165552570729,6.527533034785642,2.7801213510578422,3.7537925013959197,2.7257228013677572,2.5702261395626262,5.369121643174001,5.736732051425407,6.3273449981556782,6.0697893076720186,2.0873717885058323,2.558112051251348,-0.45353366334640988,1.2031659171626872,null,null,0.16575003493095178,0.86144580097904178,2.2902607187150221,2.1994091167031504,22.497715616253,20.903911769260436,0.67207612990099741,0.58612197517850562,-4.3930831058033464,-3.2078832048711674]
["Realizado (BVAR inercial)",3.331635861455978,3.0058927028072668,2.5448688587900836,2.6312921168947065,3.7270256782704516,3.135203251465851,1.1151388765588577,2.3347753315336339,8.9681664148391462,5.7457534069630611,null,null,null,null,null,null,5.8555749552459959,4.7446597604755558,8.8846727332258784,6.5174430374837886,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-4.7337574080158511,-2.8647420882041277,-1.6953900267268371,-0.94655389109386345]

{"sheet":"Panelistas","index":13,"n_rows":32,"n_cols":3,"rows_kept":32,"cut":false,"hidden":false,"merged":[]}
[]
[]
["Analistas Financieros Internacionales (AFI)",1,"FUNCAS"]
["Banco Bilbao Vizcaya Argentaria (BBVA)",2,"FUNCAS"]
["Bankia",3,"FUNCAS"]
["CatalunyaCaixa",4,"FUNCAS"]
["Cemex",5,"FUNCAS"]
["Centro de Estudios Economía de Madrid (CEEM-URJC)",6,"FUNCAS"]
["Centro de Predicción Económica (CEPREDE-UAM)",7,"FUNCAS"]
["CEOE",8,"FUNCAS"]
["ESADE",9,"FUNCAS"]
["Fundación Cajas de Ahorros (FUNCAS)",10,"FUNCAS"]
["Instituto Complutense de Análisis Económico (ICAE-UCM)",11,"FUNCAS"]
["Instituto de Estudios Económicos (IEE)",12,"FUNCAS"]
["Instituto de Macroeconomía y Finanzas (Universidad CJC)",13,"FUNCAS"]
["Instituto Flores de Lemus (IFL-UC3M)",14,"FUNCAS"]
["Intermoney",15,"FUNCAS"]
["La Caixa",16,"FUNCAS"]
["Repsol",17,"FUNCAS"]
["Santander",18,"FUNCAS"]
["Solchaga Recio & asociados",19,"FUNCAS"]
["Caja Madrid",20,"FUNCAS"]
["Barclays",21,"CONSENSUS"]
["Oxford Economics",22,"CONSENSUS"]
["Bank of America - Merrill ",23,"CONSENSUS"]
["Goldman Sachs",24,"CONSENSUS"]
["HSBC",25,"CONSENSUS"]
["UBS",26,"CONSENSUS"]
["EIU",27,"CONSENSUS"]
["Citigroup",28,"CONSENSUS"]
["IHS Economics",29,"CONSENSUS"]
["ING Financial Markets",30,"CONSENSUS"]